XML 51 R21.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Information | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
Segment Information | Note 14 – Segment Information As a result of the Source Atlantic acquisition in the third quarter of 2024, discussed in Note 3 – Business and Asset Acquisitions, the Company realigned its reportable segments to align with its business strategy and the manner in which the CODM assesses performance and strategic execution and makes decisions regarding the allocation of resources. The Company’s CODM is the Chief Executive Officer of DSG. For each reportable segment, the CODM uses segment operating income (loss) to allocate resources (including employees and financial resources) in a way to manage and grow margins. Beginning in the third quarter of 2024, the Company has four reporting segments: Lawson, TestEquity, Gexpro Services and Canada Branch Division. Canada Branch Division includes the results of the Bolt and Source Atlantic subsidiaries. No changes were made to the Lawson, TestEquity and Gexpro Services reportable segments. For additional details about our segment realignment in the third quarter of 2024, see Note 1 – Nature of Operations and Basis of Presentation. The segment realignment had no impact on our financial condition or results of operations. Prior period segment results have been recast to reflect our new reportable segments. A description of our reportable segments is as follows: Lawson is a distributor of specialty products and services to the industrial, commercial, institutional and governmental MRO marketplace. Lawson primarily distributes MRO products to its customers through a network of sales representatives and an inside sales channel throughout the United States and Canada. TestEquity is a distributor of test and measurement equipment and solutions, industrial and electronic production supplies, vendor managed inventory programs, and converting, fabrication and adhesive solutions from its leading manufacturer partners supporting the aerospace and defense, wireless and communication, semiconductors, industrial electronics and automotive, and electronics manufacturing industries. Gexpro Services is a global supply chain solutions provider, specializing in the development of mission critical production line management, aftermarket and field installation programs. Canada Branch Division combines the operations of our Bolt and Source Atlantic subsidiaries, which distribute industrial MRO supplies, safety products, fasteners, power tools and related value-add services to the Canadian MRO market through the sale of products and services via warehouse shipments and to its walk-up customers throu gh 38 branch loc ations. The Company also has an “All Other” category which includes unallocated DSG holding company costs that are not directly attributable to the ongoing operating activities of our reportable segments. There is no revenue associated with the All Other category. Financial information for the Company’s segments and reconciliations of that information to the unaudited condensed consolidated financial statements is presented below.
| Three Months Ended March 31, |  |
(in thousands) | 2025 |  | 2024 |  |  |  |
Revenue |  |  |  |  |  |  |
Lawson | $ | 120,462 |  |  | $ | 118,186 |  |  |  |  |
TestEquity | 188,773 |  |  | 187,149 |  |  |  |  |
Gexpro Services | 118,905 |  |  | 98,651 |  |  |  |  |
Canada Branch Division | 50,543 |  |  | 12,495 |  |  |  |  |
Intersegment revenue elimination | (654) |  |  | (395) |  |  |  |  |
Total revenue | $ | 478,029 |  |  | $ | 416,086 |  |  |  |  |
Cost of goods sold |  |  |  |  |  |  |
Lawson | $ | 52,228 |  |  | $ | 53,124 |  |  |  |  |
TestEquity | 147,016 |  |  | 144,948 |  |  |  |  |
Gexpro Services | 81,799 |  |  | 67,895 |  |  |  |  |
Canada Branch Division | 33,646 |  |  | 7,105 |  |  |  |  |
Intersegment cost of goods sold elimination | (640) |  |  | (395) |  |  |  |  |
Total cost of goods sold | $ | 314,049 |  |  | $ | 272,677 |  |  |  |  |
Selling, general and administrative expenses |  |  |  |  |  |  |
Lawson | $ | 61,918 |  |  | $ | 60,955 |  |  |  |  |
TestEquity | 37,627 |  |  | 48,295 |  |  |  |  |
Gexpro Services | 25,865 |  |  | 25,294 |  |  |  |  |
Canada Branch Division | 16,246 |  |  | 4,530 |  |  |  |  |
All Other | 2,227 |  |  | 1,552 |  |  |  |  |
Total operating expenses | $ | 143,883 |  |  | $ | 140,626 |  |  |  |  |
Operating income (loss) |  |  |  |  |  |  |
Lawson | $ | 6,316 |  |  | $ | 4,107 |  |  |  |  |
TestEquity | 4,130 |  |  | (6,094) |  |  |  |  |
Gexpro Services | 11,241 |  |  | 5,462 |  |  |  |  |
Canada Branch Division | 651 |  |  | 860 |  |  |  |  |
All Other | (2,241) |  |  | (1,552) |  |  |  |  |
Total operating income (loss) | $ | 20,097 |  |  | $ | 2,783 |  |  |  |  |
Reconciliation to income (loss) before income taxes |  |  |  |  |  |  |
Interest expense | $ | (14,215) |  |  | $ | (11,827) |  |  |  |  |
Loss on extinguishment of debt | — |  |  | — |  |  |  |  |
Change in fair value of earnout liabilities | (1,000) |  |  | 5 |  |  |  |  |
Other income (expense), net | 632 |  |  | (262) |  |  |  |  |
Income (loss) before income taxes | $ | 5,514 |  |  | $ | (9,301) |  |  |  |  |
Segment revenue includes revenue from sales to external customers and intersegment revenue from sales transactions between segments. The Company accounts for intersegment sales similar to third party transactions that are conducted on an arm’s-length basis and reflect current market prices. Intersegment revenue is eliminated in consolidation. Segment revenue and the elimination of intersegment revenue was as follows:
(in thousands) |  | Lawson |  | TestEquity |  | Gexpro Services |  | Canada Branch Division |  | Elimination |  | Total
Three Months Ended March 31, 2025 |  |  |  |  |  |  |  |  |  |  |  |
Revenue from external customers |  | $ | 120,440 |  |  | $ | 188,456 |  |  | $ | 118,593 |  |  | $ | 50,540 |  |  | $ | — |  |  | $ | 478,029 |
Intersegment revenue |  | 22 |  |  | 317 |  |  | 312 |  |  | 3 |  |  | (654) |  |  | — |
Revenue |  | $ | 120,462 |  |  | $ | 188,773 |  |  | $ | 118,905 |  |  | $ | 50,543 |  |  | $ | (654) |  |  | $ | 478,029 |
Three Months Ended March 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Revenue from external customers |  | $ | 118,162 |  |  | $ | 187,065 |  |  | $ | 98,364 |  |  | $ | 12,495 |  |  | $ | — |  |  | $ | 416,086 |
Intersegment revenue |  | 24 |  |  | 84 |  |  | 287 |  |  | — |  |  | (395) |  |  | — |
Revenue |  | $ | 118,186 |  |  | $ | 187,149 |  |  | $ | 98,651 |  |  | $ | 12,495 |  |  | $ | (395) |  |  | $ | 416,086 |
Total assets by segment and long-lived assets by geographic area were as follows:
(in thousands) | March 31, 2025 |  | December 31, 2024
Total assets by segment |  |  |
Lawson | $ | 570,444 |  |  | $ | 524,077 |
TestEquity | 629,338 |  |  | 654,315 |
Gexpro Services | 348,066 |  |  | 331,811 |
Canada Branch Division | 202,508 |  |  | 199,362 |
All Other | 12,556 |  |  | 17,690 |
Total | $ | 1,762,912 |  |  | $ | 1,727,255 |
Long-lived assets by geographic area(1) |  |  |
United States | $ | 822,048 |  |  | $ | 818,100 |
Canada | 136,622 |  |  | 138,218 |
Europe | 30,702 |  |  | 30,345 |
Pacific Rim | 5,382 |  |  | 4,751 |
Latin America | 3,502 |  |  | 3,615 |
Other | — |  |  | — |
Total | $ | 998,256 |  |  | $ | 995,029 |
(1) Long-lived assets include property, plant and equipment, rental equipment, goodwill, intangibles, right of use operating lease assets, and other assets. Refer to Note 4 – Revenue Recognition for disaggregated revenue by geographic area. Capital expenditures and depreciation and amortization by segment were as follows:
| Three Months Ended March 31, |  |
(in thousands) | 2025 |  | 2024 |  |  |  |
Capital expenditures |  |  |  |  |  |  |
Lawson | $ | 3,976 |  |  | $ | 796 |  |  |  |  |
TestEquity | 3,188 |  |  | 1,956 |  |  |  |  |
Gexpro Services | 987 |  |  | 412 |  |  |  |  |
Canada Branch Division | 356 |  |  | 511 |  |  |  |  |
All Other | — |  |  | — |  |  |  |  |
Total | $ | 8,507 |  |  | $ | 3,675 |  |  |  |  |
Depreciation and amortization |  |  |  |  |  |  |
Lawson | $ | 6,552 |  |  | $ | 5,208 |  |  |  |  |
TestEquity | 8,128 |  |  | 7,496 |  |  |  |  |
Gexpro Services | 3,453 |  |  | 3,840 |  |  |  |  |
Canada Branch Division | 1,846 |  |  | 508 |  |  |  |  |
All Other | — |  |  | — |  |  |  |  |
Total | $ | 19,979 |  |  | $ | 17,052 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration