XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
 3 Months Ended 9 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Oct. 31, 2011
Oct. 31, 2010
REVENUES $ 1,431,965 $ 1,019,078 $ 3,565,366 $ 2,861,658
COST OF SERVICES 1,097,132 868,119 2,993,020 2,407,524
GROSS PROFIT 334,833 150,959 572,346 454,134
Operating expenses:        
General and administrative 204,690 152,013 706,312 427,720
Depreciation 3,941 2,330 9,814 8,330
Total operating expenses 208,631 154,343 716,126 436,050
PROFIT (LOSS) FROM OPERATIONS 126,202 (3,384) (143,780) 18,084
OTHER INCOME (EXPENSE)        
Interest expense (33,672) (31,748) (96,849) (94,736)
Financing cost (34,375) (9,375) (53,125) (28,215)
Other income 49 4,292 2,595 4,389
Total other income (expense) (67,998) (36,831) (147,379) (118,472)
INCOME (LOSS) BEFORE INCOME TAXES 58,204 (40,215) (291,159) (100,388)
Provision for income tax   800 2,400 1,600
NET INCOME (LOSS) $ 58,204 $ (41,015) $ (293,559) $ (101,988)
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED 29,331,970 27,635,774 28,992,367 27,370,367
BASIC AND DILUTED NET LOSS PER SHARE $ 0.00 [1] $ 0.00 [1] $ (0.01) [1] $ 0.00 [1]
[1] Weighted average number of shares used to compute basic and diluted loss per share is the same since the effect of dilutive securities is anti-dilutive.