XML 45 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Deficit (Tables)
12 Months Ended
Jan. 31, 2013
Stockholders' Equity Note [Abstract]  
Stock Option Transactions Under Stock Option Plans

Stock option activity for the year ended January 31, 2013 is summarized below:  

 

          Weighted     Weighted     Aggregate  
          Average     Average     Intrinsic  
    Shares     Per Share     Remaining     Value  
          Exercise     Life        
          Price     (Years)        
Balance, January 31, 2011     -     $ -       -     $ -  
Granted     1,150,000       0.15       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Forfeited     -       -       -       -  
Balance, January 31, 2012     1,150,000     0.15       8.9     -  
Granted     4,225,000       0.19       9.2       -  
Exercised     (75,000 )     0.21       -       -  
Expired     -       -       -       -  
Forfeited     -       -       -       -  
Balance, January 31, 2013     5,300,000     $ 0.18       9.1     $ -  
                                 
Vested and expected to vest     2,733,336     $ 0.18       8.9     $ -  
Exercisable, January 31, 2013     2,733,336     $ 0.18       8.9     $ -  
Summary of Restricted Stock Award

The following table summarizes the restricted stock award in the ACO Plan during the year ended January 31, 2013:

 

          Weighted     Aggregate     Weighted  
          Average     Intrinsic     Average  
    Shares     Remaining     Value     Fair Value  
          Life              
          (Years)              
                         
Balance, January 31, 2012     -       -     $ -     $ -  
Granted     3,690,000       1.9       36,900       0.01  
Released     -                          
Balance, January 31, 2013     3,690,000       1.9     $ 36,900     $ 0.01  
Summary of Stock Based Compensation Expense Related To Restricted Stock and Option Awards

Stock-based compensation expense related to restricted stock and option awards is recognized over their respective vesting periods, and is as follows for the year ended January 31:  

 

    2013     2012  
Stock-based compensation expense:                
Cost of services   $ 550,710     $ 29,333  
General and administrative     1,511,017       152,400  
    $ 2,061,728     $ 181,733
Total Unrecognized Compensation Costs Related To Non-Vested Stock-Based Compensation Arrangements

As of January 31, 2013, total unrecognized compensation costs related to non-vested stock-based compensation arrangements granted under our 2010, 2012 and ACO Plan’s and the weighted-average period of years expected to recognize those costs are as follows:

 

          Weighted  
    Unrecognized     Average  
    Compensation     Remaining  
    Cost     Life  
          (Years)  
             
Common stock options   $ 521,611       0.9  
                 
ACO Plan restricted stock   $ 24,600       1.9  
Warrants Outstanding

Warrants consisted of the following:

 

    Aggregate     Number of  
    intrinsic value     warrants  
Outstanding at January 31, 2011   $ -       1,655,333  
Lapsed     -       (155,333 )
Outstanding at January 31, 2012   -       1,500,000  
Granted     -       2,936,000  
Exercised     -       -  
Cancelled     -       (1,500,000 )
Outstanding at January 31, 2013   $ -       2,936,000  

 

      Warrants     Weighted     Warrants     Weighted  
      outstanding     average     exercisable     average  
Exercise Price           remaining           exercise price  
            contractual life              
$ 0.11485       1,250,000       3.76       1,250,000     $ 0.11485  
$ 0.11485       250,000       3.76       250,000     $ 0.11485  
$ 0.45000       500,000       3.76       500,000     $ 0.45000  
$ 0.50000       100,000       5.00       100,000     $ 0.50000  
$ 0.45000       660,000       5.00       660,000     $ 0.45000  
$ 0.40000       176,000       5.00       176,000     $ 0.40000  
          2,936,000       4.15       2,936,000     $ 0.27748  
Summary of fair value of Notes warrants

The fair value of the 9% Notes warrants was as follows:

 

 

Fair value of 9% Notes warrants   $ 186,897  
         
Fair value of placement agent warrants   $ 54,468  
Amount of Shares of Common Stock Reserved

The amount of shares of common stock reserved for these purposes is as follows at January 31, 2013:

 

Common stock issued and outstanding     34,843,441  
Conversion of 10% Notes     10,883,761  
Conversion of 8% Notes     600,000  
Conversion of 9% Notes     2,200,000  
Warrants     2,936,000  
Stock options outstanding     5,300,000  
      56,763,202