XML 48 R32.htm IDEA: XBRL DOCUMENT

Quarterly Results of Operations (Tables)

12 Months Ended

Jan. 31, 2013

Quarterly Financial Information Disclosure [Abstract]

Quarterly Results of Operations

Following is a summary of our quarterly results of operations for the years ended January 31, 2013 and 2012.

		January 31, 2013				October 31, 2012				July 31, 2012				April 30, 2012				January 31, 2012				October 31, 2011				July 31, 2011				April 30, 2011

Revenues		$	2,529,683			$	1,965,153			$	1,649,451			$	1,631,844			$	1,545,440			$	1,431,965			$	1,093,708			$	1,039,693

(Loss) income from operations			(525,083	)			(1,437,225	)			(63,026	)			(53,153	)			(268,754	)			126,202				(83,339	)			(187,444	)

Loss on change in fair value of derivative liabilities			-				(3,063,144	)			(2,914,549	)			123,838				-				-				-				-

Interest expense			(259,995	)			(221,239	)			(224,906	)			(224,036	)			(154,060	)			(68,047	)			(40,978	)			(40,949	)

Other (expense) income			(37,903	)			207				455				(5	)			247				49				1,483				1,063

(Loss) income before income taxes			(822,981	)			(4,721,401	)			(3,202,026	)			(153,356	)			(422,567	)			58,204				(122,834	)			(227,330	)

Provision for income taxes			-				-				800				4,000				4,219				-				-				1,600

Net (loss) income		$	(822,981	)		$	(4,721,401	)		$	(3,202,826	)		$	(157,356	)		$	(426,786	)		$	58,204			$	(122,834	)		$	(228,930	)

Per share data:

Weighted Average Shares - Basic and Diluted			34,808,001				33,440,542				31,015,904				29,965,878				29,335,774				29,331,970				28,985,774				28,648,134

Basic and Diluted Loss per share (1)		$	(0.02	)		$	(0.15	)		$	(0.10	)		$	(0.01	)		$	(0.01	)		$	0.00			$	(0.00	)		$	(0.01	)

(1) Earnings per share are computed independently for each of the quarters presented and therefore may not sum to the total for the year