XML 88 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Total
AHI and PCCM
Preferred Stock
Common Stock
Common Stock
AHI and PCCM
APIC
APIC
AHI and PCCM
Non-controlling Interest
Non-controlling Interest
AHI and PCCM
Accumulated Deficit
Accumulated Deficit
AHI and PCCM
Prepaid Consulting
Prepaid Consulting
AHI and PCCM
Balance at Jan. 31, 2011 $ (83,193)   $ 0 $ 27,636   $ 1,058,418   $ 228,115   $ (1,397,362)   $ 0  
Balance (in shares) at Jan. 31, 2011     0 27,635,774                  
Shares issued (in shares)         1,350,000                
Shares issued   280,000     1,350   278,650   0   0   0
Acquisition related non-controlling interest 164,276     0   0   164,276   0   0  
Distributions to non-controlling interest shareholder (154,290)     0   0   (154,290)   0   0  
Issuance of stock for stock-based compensation 63,000     350   62,650   0   0   0  
Issuance of stock for stock-based compensation (in shares)       350,000                  
Issuance of stock options for stock-based compensation 29,333         29,333           0  
Exercise of stock options (in shares) 0                        
Net Loss (720,346)     0   0   0   (720,346)   0  
Balance at Jan. 31, 2012 (421,220)   0 29,336   1,429,051   238,101   (2,117,708)   0  
Balance (in shares) at Jan. 31, 2012     0 29,335,774                  
Acquisition related non-controlling interest 113,096     0   0   113,096   0   0  
Distributions to non-controlling interest shareholder (400,000)     0   0   (400,000)   0   0  
Issuance of stock for stock-based compensation 1,974,070     5,933   1,955,837   12,300   0      
Issuance of stock for stock-based compensation (in shares)       5,932,667                  
Issuance of stock options for stock-based compensation 709,980     0   709,980   0   0   0  
Shares reconveyed in connection with termination of AHI transaction (in shares)       (500,000)                  
Shares reconveyed in connection with termination of AHI transaction 0     (500)   500   0   0   0  
Reclassification of warrant and derivative liabilities 6,626,881     0   6,626,881   0   0   0  
Issuance of warrants 510,642     0   510,642   0   0   0  
Unvested stock-based compensation classified as prepaid (616,014)     0   0   0   0   (616,014)  
Exercise of stock options 15,750     75   15,675              
Exercise of stock options (in shares) (75,000)     75,000                  
Net Loss (8,904,564)                 (8,904,564)      
Balance at Jan. 31, 2013 $ (391,379)   $ 0 $ 34,844   $ 11,248,566   $ (36,503)   $ (11,022,272)   $ (616,014)  
Balance (in shares) at Jan. 31, 2013     0 34,843,441