XML 83 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Notes Payable - Additional Information (Detail) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended
Jan. 31, 2013
Oct. 31, 2012
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2012
Oct. 31, 2011
Jul. 31, 2011
Apr. 30, 2011
Jan. 31, 2013
Jan. 31, 2012
Oct. 29, 2012
Oct. 16, 2009
Jan. 31, 2012
Derivative liability
Oct. 29, 2012
Warrant
Jan. 31, 2013
Warrant
Jan. 31, 2012
Warrant
Jan. 31, 2010
Warrant
Oct. 29, 2012
Warrant
Prior Amendment
Oct. 29, 2012
Warrant
Post Amendment
Sep. 01, 2011
8% Senior Subordinated Convertible Notes due February 1, 2015
Jan. 31, 2013
8% Senior Subordinated Convertible Notes due February 1, 2015
Jan. 31, 2012
8% Senior Subordinated Convertible Notes due February 1, 2015
Jan. 31, 2013
8% Senior Subordinated Convertible Notes due February 1, 2015
Minimum
Oct. 29, 2012
10% Senior Subordinated Convertible Notes due January 31, 2016
Oct. 16, 2009
10% Senior Subordinated Convertible Notes due January 31, 2016
Jan. 31, 2013
10% Senior Subordinated Convertible Notes due January 31, 2016
Oct. 16, 2009
10% Senior Subordinated Convertible Notes due January 31, 2016
Placement Agent
Jan. 31, 2013
10% Senior Subordinated Convertible Notes due January 31, 2016
Placement Agent
Oct. 29, 2012
10% Senior Subordinated Convertible Notes due January 31, 2016
Private Placement
Oct. 29, 2012
10% Senior Subordinated Convertible Notes due January 31, 2016
Prior Amendment
Oct. 29, 2012
10% Senior Subordinated Convertible Notes due January 31, 2016
Post Amendment
Oct. 29, 2012
10% Senior Subordinated Convertible Notes due January 31, 2016
Amendment Warrants
Oct. 16, 2009
10% Senior Subordinated Convertible Notes due January 31, 2016
Subordinated Units
Oct. 16, 2009
10% Senior Subordinated Convertible Notes due January 31, 2016
Warrant
Jan. 31, 2013
9% Senior Subordinated Convertible Notes due February 15, 2016
Jan. 31, 2013
9% Senior Subordinated Convertible Notes due February 15, 2016
Placement Agent
Jan. 31, 2013
9% Senior Subordinated Convertible Notes due February 15, 2016
Private Placement
Debt Instrument [Line Items]                                                                          
Convertible notes $ 1,909,714       $ 746,366       $ 1,909,714 $ 746,366                   $ 150,000 $ 150,000 $ 150,000     $ 1,250,000                       $ 880,000
Proceeds from issuance of convertible notes payable                                                 1,100,000                        
Convertible notes, interest rate                                         8.00%     10.00% 10.00% 10.00%                     9.00%
Convertible notes payable, interest payment terms                                       The notes bear interest at a rate of 8% annually, payable semi annually on December 31 and June 30.         The notes bear interest at a rate of 10% annually, payable semi- annually on January 31 and July 31.                   If the Average Daily Value of Trades ("ADVT") during the prior 90 days as reported by Bloomberg is greater than $100,000, the Note is callable at a price of 105% of the Note's par value, and if the ADVT is less than $100,000, the Note is callable at a price of 110% of the Note's par value.   The 9% Notes bear interest at a rate of 9% per annum, payable semi-annually on August 15 and February 15.
Convertible notes, maturity date                                         Feb. 01, 2015     Jan. 31, 2016 Jan. 31, 2013                       Feb. 15, 2016
Debt, face amount                                                                 25,000 25,000      
Common shares which could be purchased upon exercise of warrants                             660,000                       250,000 250,000           25,000   176,000  
Warrant term period                                                     5 years             5 years      
Gross proceeds from issuance of convertible notes payable                                                 1,250,000                        
Placement of subordinate debt, commission paid                                                 125,000                        
Placement of subordinate debt, other direct expenses                 104,420 0                             25,000                        
Warrants, exercise price 0.125       0.11485       0.125 0.11485 0.11485       0.45                       0.25 0.25               0.40  
Restricted shares granted to agent                                                     100,000   20,000                
Prepaid financing cost, amortization period                                                     40 months                    
Financing cost                 0 0           120,000                 25,000   4,000                    
Debt, convertible latest date                                       Feb. 01, 2015                                  
Debt conversion, price per share of common stock                                       $ 0.25       $ 0.11485 $ 0.25 $ 0.125   $ 0.25                 $ 0.40
Debt conversion, percentage of stock price                                                   110.00%                      
Minimum conversion price per share                                                   $ 0.05                      
Minimum conversion price per cash EPS multiplier                                                   8                      
Debt redemption notice period                                                   60 days                      
Convertible debt, redemption price as a percentage of principal amount                                         108.00%         102.00%                      
Earliest redemption date convertible debt                                         Jun. 30, 2014                                
Derivative liability, debt discount                         653,026                                                
Reset of Change in conversion price                         $ 0.11485   $ 0.11485                                            
Black-Scholes option-pricing model assumptions, expected life                         1 year   5 years 2 years 9 months   2 years 3 years 9 months 18 days                 5 years 60 months 3 months 3 years 3 months 3 years 9 months 18 days          
Black-Scholes option-pricing model assumptions, stock price volatility                         80.00%   80.00% 30.00%   80.00% 80.00%                 48.00% 80.00% 80.00% 80.00% 80.00%          
Black-Scholes option-pricing model assumptions, risk-free interest rate                         0.30%   2.16% 0.30%   0.28% 0.37%                 2.16% 0.37% 0.18% 0.37% 0.37%          
Warrant expiration date Oct. 31, 2014               Oct. 31, 2014     Oct. 31, 2014                                                  
Fair value of warrants                             2,653   2,418   808,732                 2,200 56,225     200,452          
Warrants issued to purchase common stock                                                         100,000     500,000          
Warrants issued to purchase common stock, exercise price per share                                                         $ 0.50     $ 0.45          
Warrant expiration period after issuance date                                                       5 years                  
Warrant liability 0       120,000       0 120,000                                                      
Fair value of derivative liability                                                           5,605,703              
Fair value of conversion right                                                             5,818,149            
Loss on debt modification                           24,437                   212,446                          
Warrants issued to purchase common stock, contractual life                                                         60 months                
Restricted shares granted to agent, fair value                                                         12,600                
Fair value of warrants and restricted shares                                                         68,825                
Fair value of warrant liabilities                                   785,135                                      
Warrants exchange ratio to common stock                                                               1          
Debt conversion description                                         The Company may require the holders of the 8% Notes to convert to common stock at the then applicable conversion rate at any time after June 30, 2013 if i) our 10% Notes have been fully repaid or converted and ii) the closing price of our common stock has exceeded 150% of the then applicable Conversion Price for no less than 30 consecutive trading days prior to giving notice.                                
Closing price, percentage of applicable Conversion Price                                             150.00%                            
Interest expense 259,995 221,239 224,906 224,036 154,060 68,047 40,978 40,949 930,176 304,034                                                      
Debt Instrument Convertible Conversion Ratio Basis Principal Amount                                       $ 25,000           $ 25,000                      
Stock Issued During Period, Shares, Conversion of Convertible Securities                                       100,000           200,000                      
Principle recevied for one warrant to purchase one common shares                                                               2.50