XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
 3 Months Ended 6 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2013
Jul. 31, 2012
Net Revenues $ 2,593,046 $ 1,649,451 $ 5,039,612 $ 3,281,295
Cost of Services 2,366,393 1,205,673 4,226,886 2,534,332
Gross Profit 226,653 443,778 812,726 746,963
Operating expenses:        
General and administrative 1,580,654 501,858 2,872,047 853,405
Depreciation 6,386 4,946 13,038 9,737
Total operating expenses 1,587,040 506,804 2,885,085 863,142
Loss From Operations (1,360,387) (63,026) (2,072,359) (116,179)
Other income (expense)        
Loss on change in fair value of derivative liabilities 0 (2,914,549) 0 (2,790,711)
Interest expense (170,806) (224,906) (298,299) (448,942)
Other expense (924) 455 (1,170) 450
Total other expenses (171,730) (3,139,000) (299,469) (3,239,203)
Loss Before Income Taxes (1,532,117) (3,202,026) (2,371,828) (3,355,382)
Provision for Income Tax 0 800 9,404 4,800
Net Loss $ (1,532,117) $ (3,202,826) $ (2,381,232) $ (3,360,182)
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING - BASIC AND DILUTED 35,801,683 31,015,904 35,327,885 30,780,543
BASIC AND DILUTED NET LOSS PER SHARE $ (0.04) $ (0.10) $ (0.07) $ (0.11)