XML 83 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes and Lines of Credit Payable (Tables)
12 Months Ended
Jan. 31, 2014
Notes Payable [Abstract]  
Schedule of Notes and lines of credit payable
Notes and lines of credit payable consist of the following at January 31:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Senior Secured Note
 
$
-
 
$
500,000
 
Medical Clinic Acquisition Promissory Notes
 
 
272,050
 
 
-
 
Secured Revolving Credit Facility
 
 
2,811,878
 
 
-
 
Unsecured Revolving Line of Credit
 
 
94,765
 
 
94,765
 
Total Notes and Lines of Credit Payable
 
$
3,178,693
 
$
594,765
 
Schedule of Earnings Before Interest, Taxes Quarter Loss
Consolidated EBIT: The Company will not permit Consolidated EBIT as of the last day of each fiscal quarter shown below, for the fiscal quarter then ended, to be a greater negative amount than the amount set forth below:
 
Period
 
Minimum Consolidated
 EBIT(loss)
 
3rd fiscal quarter ended October 2013
 
$
(900,000)
 
4 th fiscal quarter ended January 2014
 
$
(1,227,111)
 
1 st fiscal quarter ended April 2014
 
$
(1,696,958)
 
Schedule of Interest Expense Associated with Notes Payable
Interest expense associated with the notes and lines of credit payable consisted of the following for the year ending January 31:
 
 
 
2014
 
2013
 
Interest expense
 
$
68,634
 
$
27,959
 
Amortization of loan fees and discount
 
 
161,091
 
 
83,331
 
 
 
$
229,725
 
$
111,290