XML 102 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Total
Private Placement
Common Stock
Common Stock
Private Placement
Prepaid Consulting
Prepaid Consulting
Private Placement
Additional paid-in capital
Additional paid-in capital
Private Placement
Accumulated Deficit
Accumulated Deficit
Private Placement
Non-controlling Interest
Non-controlling Interest
Private Placement
Balance at Jan. 31, 2012 $ (421,220)   $ 29,336   $ 0   $ 1,429,051   $ (2,117,708)   $ 238,101  
Balance (in shares) at Jan. 31, 2012     29,335,774                  
Shares reconveyed in connection with termination of AHI transaction (in shares)     (500,000)                  
Shares reconveyed in connection with termination of AHI transaction 0   (500)   0   500   0   0  
Acquisition related non-controlling interest 113,096   0   0   0   0   113,096  
Distributions to non-controlling interest shareholder (400,000)   0   0   0   0   (400,000)  
Reclassification of warrant and derivative liabilities 6,626,881   0   0   6,626,881   0   0  
Issuance of warrants 510,642   0   0   510,642   0   0  
Issuance of stock for stock-based compensation (in shares)     5,932,667                  
Issuance of stock for stock-based compensation 1,974,070   5,933       1,955,837   0   12,300  
Unvested stock-based compensation classified as prepaid (616,014)   0   (616,014)   0   0   0  
Issuance of stock options for stock-based compensation 709,980   0   0   709,980   0   0  
Exercise of stock options (in shares) 75,000   75,000                  
Exercise of stock options 15,750   75   0   15,675   0   0  
Net loss (8,904,564)   0   0   0   (8,904,564)   0  
Balance at Jan. 31, 2013 (391,379)   34,844   (616,014)   11,248,566   (11,022,272)   (36,503)  
Balance (in shares) at Jan. 31, 2013     34,843,441                  
Shares reconveyed in connection with termination of AHI transaction (in shares) 500,000                      
Distributions to non-controlling interest shareholder (240,000)   0   0   0   0   (240,000)  
Issuance of warrants 50,936   0   0   50,936   0   0  
Issuance of common stock for loan fees (in Shares)     100,000                  
Issuance of common stock for loan fees 45,000   100   0   44,900   0   0  
Issuance of stock for stock-based compensation (in shares)     1,371,666                  
Issuance of stock for stock-based compensation 730,975   1,372   0   717,001   0   12,602  
Unvested stock-based compensation classified as prepaid 333,838   0   333,838   0   0   0  
Issuance of stock options for stock-based compensation 1,252,378   0   0   1,252,378   0   0  
Exercise of stock options (in shares) 0                      
Shares issued (in shares)   1,825,000   1,825,000                
Shares issued   730,000   1,825   0   728,175   0   0
Shares issued in connection with convertible notes redemption 864,298   8,812   0   855,486   0   0  
Shares issued in connection with convertible notes redemption (in shares)     8,812,362                  
Fair value of embedded conversion feature reacquired in connection with convertible notes redemption (509,890)   0   0   (509,890)   0   0  
Net loss (4,558,874)   0   0   0   (4,558,874)   0  
Balance at Jan. 31, 2014 $ (1,692,718)   $ 46,953   $ (282,176)   $ 14,387,552   $ (15,581,146)   $ (263,901)  
Balance (in shares) at Jan. 31, 2014     46,952,469