XML 32 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes and Lines of Credit Payable - Additional Information (Detail) (USD $)
1 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended
Jul. 31, 2014
Jul. 31, 2014
Mar. 28, 2014
Sep. 30, 2014
Sep. 30, 2013
Mar. 31, 2014
Sep. 30, 2014
2014 NNA Financing
Mar. 28, 2014
2014 NNA Financing
Sep. 30, 2014
NNA
Jan. 06, 2014
Medical Clinic Acquisition Promissory Notes
Dec. 07, 2013
Medical Clinic Acquisition Promissory Notes
Sep. 01, 2013
Medical Clinic Acquisition Promissory Notes
Sep. 30, 2014
Revolving Credit Facility
Dec. 20, 2013
Revolving Credit Facility
Maximum
Dec. 20, 2013
Revolving Credit Facility
Minimum
Sep. 30, 2014
Secured Revolving Credit Facility
Oct. 15, 2013
Secured Revolving Credit Facility
Sep. 30, 2014
Convertible Notes Payable
Mar. 28, 2014
Convertible Notes Payable
2014 NNA Financing
Dec. 20, 2013
Senior secured note
Amended
SpaGus
Sep. 30, 2014
Senior secured note
Amended
SpaGus
Sep. 30, 2014
Term Loan
Mar. 28, 2014
Term Loan
2014 NNA Financing
Sep. 30, 2014
Revolving Loan [Member]
Mar. 28, 2014
Revolving Loan [Member]
2014 NNA Financing
Senior Secured Note [Line Items]                                                  
Debt, interest rate 8.00% 8.00%             8.00%                 8.00%     8.00%        
Debt, maturity date                         Mar. 28, 2019                        
Revolving line of credit carrying amount                         $ 100,000       $ 2,000,000                
Line of credit facility amount outstanding                         94,764                        
Line of credit facility, interest rate description                         prime rate (as defined) plus 4.50%     (i) three month LIBOR and (ii) 6.0 %               three month LIBOR plus 6.0%  
Line of credit facility, frequency of payment and payment terms                         interest only is payable monthly, and matures June 5, 2015                        
Senior notes                                         500,000        
Debt Instrument, Payment Terms                   five eight ten                          
Business Acquisition Fair Value Of Note Interest Rate                   5.30% 5.46% 5.45%                          
Line of credit facility, maximum borrowing capacity                           4,000,000 2,000,000                    
Proceeds from repayment                                       500,000          
Proceeds from Issuance of Debt                                         230,000        
Secured debt                                             7,000,000    
Secured line of credit                                                 1,000,000
Convertible debt                                     2,000,000            
Class of warrant or right, number of securities called by warrants or rights               2,000,000                                  
Repayment of first year term loan                                           87,500      
Repayment of second year term loan                                           122,500      
Repayment of third year term loan                                           122,500      
Repayment of fourth year term loan                                           175,000      
Repayment of fifth year term loan                                           210,000      
Term Loan accrued interest                                           8.00%      
Debt Instrument, Unamortized Discount       1,183,856   1,305,435                               1,305,435      
Debt Instrument, Fee Amount                                           80,000      
Amortization Of Debt Discount Premium       177,963 116,248   20,930                                    
Debt Instrument, Face Amount                 2,000,000                                
Related Party Costs       235,119                                          
Deferred Finance Costs Net             150,101                                    
Debt Instrument, Periodic Payment                   15,000 10,000 15,000                          
Proceeds From Issuance Of Debt Instruments On Fair Value             9,000,000                                    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.10% 1.63% 2.31%       2.31%                                    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 71.80% 63.70% 71.40%       71.40%                                    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price             $ 0.45                                    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%         50.00%                                    
Stock Issued During Period Value For Financing             899,739                                    
Discount On Shares Issuance             1,100,261                                    
Discount On Term Loan             1,254,363                                    
Fair Value Of Warrant Liabilities             2,354,624                                    
Expected term 6 years 8 months 12 days 6 years 7 years       7 years                                    
Amortization Of Debt Discount             51,072                                    
Amortization Of Debt Discount Premium Related To Equity             7,998                                    
Term Loan Value Under Agreement             $ 5,745,637