XML 45 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Convertible Notes Payable
2 Months Ended
Mar. 31, 2014
Convertible Notes [Abstract]  
Convertible Notes Payable
5.  Convertible Notes Payable
 
The Company’s long-term debt consisted of the following at March 31, 2014 and January 31, 2014:
 
 
 
March 31,
 
January 31,
 
 
 
2014
 
2014
 
 
 
 
 
 
 
 
 
9% Senior Subordinated Convertible Notes due February 15, 2016, net of debt discount of $137,393 (March 31, 2014) and $186,897 (January 31, 2014)
 
$
962,978
 
$
950,522
 
8% Senior Subordinated Convertible Notes due February 1, 2015
 
 
-
 
 
150,000
 
Total Convertible Notes
 
 
962,978
 
 
1,100,522
 
Less: Current Portion
 
 
-
 
 
-
 
Long Term Portion
 
$
962,978
 
$
1,100,522
 
 
8% Senior Subordinated Convertible Promissory Notes due February 1, 2015
On or about February 21, 2013, the Company entered into a Settlement Agreement and Release (collectively, the “Settlement Agreements”) with each of the holders of 8% Notes (each, a “Holder” and, collectively, the “Holders”). Under the Settlement Agreements, the Company agreed to redeem for cash and/or convert into shares of the Company’s common stock the 8% Notes of the Holders. The Company redeemed and converted $150,000 in original principal amount plus accrued interest thereon, for total cash payments of approximately $106,000 and issuance of approximately182,000 shares of the Company’s common stock.
 
9% Senior Subordinated Callable Convertible Promissory Notes due February 15, 2016
The 9% Notes bear interest at a rate of 9% per annum, payable semi-annually on August 15 and February 15, and mature February 15, 2016, and are subordinated. The principal of the 9% Notes plus any accrued yet unpaid interest is convertible at any time by the holder at a conversion price of $0.40 per share of Common Stock, subject to adjustment for stock splits, stock dividends and reverse stock splits. After 60 days prior notice, the Note is callable in full or in part by the Company at any time after January 31, 2015. If the Average Daily Value of Trades (“ADVT”) during the prior 90 days as reported by Bloomberg is greater than $100,000, the Note is callable at a price of 105% of the Note’s par value, and if the ADVT is less than $100,000, the Note is callable at a price of 110% of the Note’s par value.
 
The holders of the 9% Notes received warrants to purchase 660,000 shares of the Company’s common stock at an exercise price of $0.45 per share, subject to adjustment for stock splits, reverse stock splits and stock dividends, and which are exercisable at any date prior to January 31, 2018. The fair value of the 9% Notes warrants was based on the Company’s closing stock price at the transaction date and inputs to the Black-Scholes option pricing model.
 
Interest expense associated with the convertible notes payable consisted of the following:
 
 
 
Two months ended March 31,
 
 
 
2014
 
2013
 
Interest expense
 
$
19,680
 
$
36,033
 
Amortization of loan fees and discount
 
 
23,380
 
 
41,460
 
 
 
$
43,060
 
$
77,493