XML 35 R52.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes and Lines of Credit Payable - Additional Information (Detail) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Dec. 13, 2014
Jan. 06, 2014
Dec. 07, 2013
Sep. 01, 2013
Nov. 18, 2014
Oct. 30, 2014
Jul. 31, 2014
Mar. 28, 2014
Mar. 31, 2014
Dec. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Jan. 31, 2014
Dec. 20, 2013
Senior Secured Note [Line Items]                            
Line of credit facility amount outstanding                     $ 380,000      
Debt Instrument, Unamortized Discount                 $ 1,305,435   1,060,401 $ 1,305,435    
Amortization Of Debt Discount Premium                 19,406   400,394   $ 136,751  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 1.62%       1.47% 1.62% 1.63% 2.31%   1.62%        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 62.90%       62.10% 62.90% 63.70% 71.40%   62.90%        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price $ 10.00       $ 10.00 $ 10.00 $ 10.00 $ 4.50   $ 10.00        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%       0.00% 0.00% 0.00%     0.00%        
Stock Issued During Period Value For Financing                 868,236          
Discount On Shares Issuance                 1,100,261   0   0  
Discount On Term Loan                 1,254,363   0   0  
Fair Value Of Warrant Liabilities                 2,354,624   $ 0   0  
Expected term 6 years       6 years 6 years 6 years 7 years   6 years        
Warrants To Purchase Common Stock                     30,000      
Proceeds from Lines of Credit                 7,000,000   $ 1,000,000   2,811,878  
Los Angeles Lung Center [Member]                            
Senior Secured Note [Line Items]                            
Line of credit facility amount outstanding                     230,000      
Proceeds from Lines of Credit                     0      
Bay Area Hospitalist Associates [Member]                            
Senior Secured Note [Line Items]                            
Line of credit facility amount outstanding                     150,000      
Proceeds from Lines of Credit                     0      
2014 NNA Financing                            
Senior Secured Note [Line Items]                            
Amortization Of Debt Discount Premium                     20,930      
Related Party Costs                     235,119      
Deferred Finance Costs Net                     150,101      
Proceeds From Issuance Of Debt Instruments On Fair Value                     $ 9,000,000      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate                     2.31%      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate                     71.40%      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price                     $ 4.50      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                     50.00%      
Stock Issued During Period Value For Financing                     $ 899,739      
Discount On Shares Issuance                     1,100,261      
Discount On Term Loan                     1,254,363      
Fair Value Of Warrant Liabilities                     $ 2,354,624      
Expected term                     7 years      
Amortization Of Debt Discount                     $ 51,072      
Amortization Of Debt Discount Premium Related To Equity                     7,998      
Term Loan Value Under Agreement                     $ 5,745,637      
NNA                            
Senior Secured Note [Line Items]                            
Term Loan accrued interest                     8.00%      
Investment Agreement                            
Senior Secured Note [Line Items]                            
Warrants To Purchase Common Stock                     200,000      
Class of Warrant or Right, Exercise Price of Warrants or Rights                     $ 20.00      
Pledge and Security Agreement                            
Senior Secured Note [Line Items]                            
Securities Owned and Pledged as Collateral, Description                     Pledged interests as of the date of the Pledge and Security Agreement include 100% of AMM, PCCM, VMM common stock and 72.77% of ApolloMed ACO common stock.      
Medical Clinic Acquisition Promissory Notes                            
Senior Secured Note [Line Items]                            
Debt Instrument, Payment Terms (Months)   Five eight ten                    
Business Acquisition Fair Value Of Note Interest Rate   5.30% 5.46% 5.45%                    
Debt Instrument, Periodic Payment   $ 15,000 $ 10,000 $ 15,000                    
Revolving Credit Facility                            
Senior Secured Note [Line Items]                            
Revolving line of credit carrying amount                 100,000   $ 100,000 100,000 100,000  
Line of credit facility amount outstanding                 $ 94,764   $ 94,764 94,764 $ 94,764  
Line of credit facility, interest rate description                     prime rate (as defined) plus 4.50% (7.75% per annum at March 31, 2015, 7.75% per annum at March 31, 2014 at 7.75% at January 31, 2014)      
Line of credit facility, frequency of payment and payment terms                     interest only is payable monthly, and the line of credit matures June 5, 2016      
Proceeds from Lines of Credit                     $ 1,000,000 $ 0    
Revolving Credit Facility | Maximum                            
Senior Secured Note [Line Items]                            
Line of credit facility, maximum borrowing capacity                           $ 4,000,000
Revolving Credit Facility | Minimum                            
Senior Secured Note [Line Items]                            
Line of credit facility, maximum borrowing capacity                           $ 2,000,000
Convertible Notes Payable                            
Senior Secured Note [Line Items]                            
Debt, interest rate               8.00%            
Debt, maturity date               Mar. 28, 2019            
Debt Instrument, Fee Amount               $ 2,000,000            
Debt Instrument, Convertible, Terms of Conversion Feature               The Company may redeem amounts outstanding under the Convertible Note on 60 days’ prior notice to NNA.            
Debt Instrument, Convertible, Conversion Price               $ 10.00            
NNA Warrants | Investment Agreement                            
Senior Secured Note [Line Items]                            
Warrants To Purchase Common Stock                     300,000      
Class of Warrant or Right, Exercise Price of Warrants or Rights                     $ 10.00      
Senior secured note                            
Senior Secured Note [Line Items]                            
Line of credit facility amount outstanding               $ 1,000,000            
Senior secured note | Amended | SpaGus                            
Senior Secured Note [Line Items]                            
Debt, interest rate                     8.00%      
Senior notes                     $ 500,000      
Proceeds from Issuance of Debt                     230,000      
Term Loan                            
Senior Secured Note [Line Items]                            
Class of warrant or right, number of securities called by warrants or rights               7,000,000            
Repayment of first year term loan                     87,500      
Repayment of second year term loan                     122,500      
Repayment of third year term loan                     122,500      
Repayment of fourth year term loan                     175,000      
Repayment of fifth year term loan                     210,000      
Debt Instrument, Unamortized Discount                     1,305,435      
Debt Instrument, Fee Amount                     $ 80,000      
Revolving Loan [Member]                            
Senior Secured Note [Line Items]                            
Line of credit facility amount outstanding               $ 1,000,000            
Line of credit facility, interest rate description                     three month LIBOR plus 6.0%      
Term Loan And Revolving Loan [Member]                            
Senior Secured Note [Line Items]                            
Debt, maturity date                     Mar. 28, 2019      
Line of Credit Facility, Expiration Date               Mar. 28, 2019