XML 77 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Dec. 31, 2014
Accounting Policies [Abstract]  
Schedule of Medical Payables
The Company’s IBNR reserve for the nine months ended December 31, 2014 was as follows:
  
Balance, beginning of period
 
$
274,000
 
 
 
 
 
 
Incurred health care costs:
 
 
 
 
Current year
 
 
2,915,103
 
Prior years
 
 
-
 
Total incurred health care costs
 
 
2,915,103
 
 
 
 
 
 
Acquired medical liabilities (see Note 3 )
 
 
292,309
 
 
 
 
 
 
Claims paid:
 
 
 
 
Current year
 
 
(1,929,702)
 
Prior years
 
 
(80,661)
 
Total claims paid
 
 
(2,010,363)
 
 
 
 
 
 
Adjustments
 
 
(231,438)
 
Balance, end of period
 
$
1,239,611
 
Company Accrual Risk Pool Liability
The Company’s accrual for its risk-pool liability for the nine months ended December 31, 2014 was as follows:
 
Balance, beginning of period
 
$
278,561
 
 
 
 
 
 
Acquired medical liabilities (see Note 3)
 
 
128,848
 
 
 
 
 
 
Accrual for net deficit from full risk capitation contracts
 
 
573,203
 
Adjustments
 
 
(414,669)
 
Balance, end of period
 
$
565,943
 
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and fair values of the Company's financial instruments are presented below as of:
 
December 31, 2014
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warranty liability
 
$
-
 
$
-
 
$
2,452,201
 
$
2,452,201
 
Holdback consideration
 
 
-
 
 
-
 
 
376,236
 
 
376,236
 
Conversion feature liability
 
 
-
 
 
-
 
 
487,630
 
 
487,630
 
 
 
$
-
 
$
-
 
$
3,316,067
 
$
3,316,067
 
 
March 31, 2014
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,354,624
 
$
2,354,624
 
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation
The following summarizes the activity of Level 3 inputs measured on a recurring basis for the three and nine months ended December 31, 2014:
 
 
 
Three months
 
Nine months
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
3,435,086
 
$
2,354,624
 
Warrant liability incurred (Note 7)
 
 
-
 
 
487,620
 
Change in warrant liability
 
 
(298,279)
 
 
(390,043)
 
Holdback consideration
 
 
239,414
 
 
376,236
 
Conversion feature liability incurred (Note 7)
 
 
-
 
 
578,155
 
Change in conversion feature liability
 
 
(60,154)
 
 
(90,525)
 
Balance, end of period
 
$
3,316,067
 
$
3,316,067
 
Basic and Diluted Earnings per Share
The following table sets forth the number of shares excluded from the computation of diluted earnings per share, as their inclusion would be anti-dilutive:
 
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
 
2014
 
2013
 
2014
 
2013
 
Options
 
 
3,985,656
 
 
4,373,687
 
 
4,343,873
 
 
5,146,510
 
Warrants
 
 
851,026
 
 
1,428,067
 
 
1,381,839
 
 
1,562,021
 
9% Convertible Notes
 
 
102,362
 
 
723,723
 
 
610,537
 
 
513,169
 
 
 
 
4,939,045
 
 
6,525,477
 
 
6,336,249
 
 
7,221,700