XML 54 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (USD $)
3 Months Ended 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Net revenues $ 7,642,474us-gaap_Revenues $ 2,834,161us-gaap_Revenues $ 23,402,254us-gaap_Revenues $ 7,970,276us-gaap_Revenues
Costs and expenses        
Cost of services 6,090,345us-gaap_CostOfServices 2,032,851us-gaap_CostOfServices 15,511,829us-gaap_CostOfServices 6,748,726us-gaap_CostOfServices
General and administrative 2,889,598us-gaap_GeneralAndAdministrativeExpense 1,603,625us-gaap_GeneralAndAdministrativeExpense 8,350,837us-gaap_GeneralAndAdministrativeExpense 4,569,020us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 194,060us-gaap_DepreciationDepletionAndAmortization 6,281us-gaap_DepreciationDepletionAndAmortization 399,240us-gaap_DepreciationDepletionAndAmortization 19,164us-gaap_DepreciationDepletionAndAmortization
Total costs and expenses 9,174,003us-gaap_OperatingExpenses 3,642,757us-gaap_OperatingExpenses 24,261,906us-gaap_OperatingExpenses 11,336,910us-gaap_OperatingExpenses
Loss from operations (1,531,529)us-gaap_OperatingIncomeLoss (808,596)us-gaap_OperatingIncomeLoss (859,652)us-gaap_OperatingIncomeLoss (3,366,634)us-gaap_OperatingIncomeLoss
Other (expense) income        
Interest expense (362,935)us-gaap_InterestExpense (156,257)us-gaap_InterestExpense (969,060)us-gaap_InterestExpense (518,509)us-gaap_InterestExpense
Change in fair value of warrant and conversion feature liability 358,433us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax 480,568us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Other 112,648us-gaap_OtherNonoperatingIncome (739)us-gaap_OtherNonoperatingIncome 51,736us-gaap_OtherNonoperatingIncome 6,751us-gaap_OtherNonoperatingIncome
Total other income (expense) 108,146us-gaap_NonoperatingIncomeExpense (156,996)us-gaap_NonoperatingIncomeExpense (436,756)us-gaap_NonoperatingIncomeExpense (511,758)us-gaap_NonoperatingIncomeExpense
Loss before provision for income taxes (1,423,383)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (965,592)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,296,408)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (3,878,392)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Benefit) provision for income taxes (31,944)us-gaap_IncomeTaxExpenseBenefit (800)us-gaap_IncomeTaxExpenseBenefit 66,647us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net loss (1,391,439)us-gaap_ProfitLoss (964,792)us-gaap_ProfitLoss (1,363,055)us-gaap_ProfitLoss (3,878,392)us-gaap_ProfitLoss
Net income attributable to noncontrolling interest (300,144)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (629,959)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to Apollo Medical Holdings, Inc. (1,691,583)us-gaap_NetIncomeLoss (964,792)us-gaap_NetIncomeLoss (1,993,014)us-gaap_NetIncomeLoss (3,878,392)us-gaap_NetIncomeLoss
Other comprehensive loss:        
Unrealized change in value of marketable securities (33,088)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Comprehensive loss $ (1,724,671)us-gaap_ComprehensiveIncomeNetOfTax $ (964,792)us-gaap_ComprehensiveIncomeNetOfTax $ (1,993,014)us-gaap_ComprehensiveIncomeNetOfTax $ (3,878,392)us-gaap_ComprehensiveIncomeNetOfTax
NET LOSS PER SHARE:        
BASIC AND DILUTED $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.10)us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:        
BASIC AND DILUTED 48,759,549us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 39,038,732us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 49,009,094us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 37,251,775us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted