XML 30 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
The Company had major payors that contributed the following percentage of net revenue:
 
 
Three Months Ended
 
Nine Months Ended
 
 
December 31,
 
December 31,
 
 
2016
 
2015
 
2016
 
2015
 
Governmental - Medicare/Medi-Cal
 
 
 
19.2
%
 
 
 
30.0
%
 
 
 
21.4
%
 
 
 
32.0
%
L.A Care
 
 
 
12.9
%
 
 
 
17.0
%
 
 
 
12.3
%
 
 
 
16.0
%
Allied Physicians
 
 
 
*
%
 
 
 
*
%
 
 
 
9.5
%
 
 
 
*
%
Health Net
 
 
 
*
%
 
 
 
10.0
%
 
 
 
*
%
 
 
 
11.0
%
* Represents less than 10%
 
Receivables from major payors amounted to the following percentage of total accounts receivable:
 
 
 
December 31,
 
March 31,
 
 
 
2016
 
2016
 
Governmental - Medicare/Medi-Cal
 
 
19.1
%
 
39.3
%
Allied Physicians
 
 
9.2
%
 
15.8
%
Schedule Of Percentage Of Total Accounts Receivable
The Company’s medical liabilities were as follows:
 
 
 
Nine Months
 
 
 
 
 
Ended
 
Year Ended
 
 
 
December 31,
 
March 31,
 
 
 
2016
 
2016
 
Balance, beginning of period
 
$
2,670,709
 
$
1,260,549
 
Incurred health care costs:
 
 
 
 
 
 
 
Current year
 
 
7,640,000
 
 
7,844,329
 
Claims paid:
 
 
 
 
 
 
 
Current year
 
 
(5,926,536)
 
 
(6,019,186)
 
Prior years
 
 
(1,846,046)
 
 
(1,159,909)
 
Total claims paid
 
 
(7,772,582)
 
 
(7,179,095)
 
Risk pool settlement
 
 
-
 
 
-
 
Accrual for net (deficit) surplus from full risk capitation contracts
 
 
(1,352,744)
 
 
803,981
 
Adjustments
 
 
595,825
 
 
(59,055)
 
 
 
 
 
 
 
 
 
Balance
 
$
1,781,208
 
$
2,670,709
 
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and fair values of the Company's financial instruments are presented below as of:
 
March 31, 2016
 
 
 
Fair Value Measurements
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,811,111
 
$
2,811,111
 
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation
The following summarizes the activity of Level 3 inputs measured on a recurring basis for the three and nine months ended December 31, 2016 and 2015:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 31, 2016
 
December 31, 2016
 
 
 
 
 
Conversion
 
 
 
 
 
Conversion
 
 
 
 
 
Warrant
 
Feature
 
 
 
Warrant
 
Feature
 
 
 
 
 
Liability
 
Liability
 
Total
 
Liability
 
Liability
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,477,778
 
$
-
 
$
1,477,778
 
$
2,811,111
 
$
-
 
$
2,811,111
 
Reclassification to equity
 
 
(1,177,778)
 
 
-
 
 
(1,177,778)
 
 
(1,177,778)
 
 
-
 
 
(1,177,778)
 
Change in fair value of warrant and conversion feature liability
 
 
(300,000)
 
 
-
 
 
(300,000)
 
 
(1,633,333)
 
 
-
 
 
(1,633,333)
 
Balance, end of period
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
 
 
 
Three   Months Ended
 
Nine Months Ended
 
 
 
December 31, 2015
 
December 31, 2015
 
 
 
 
 
Conversion
 
 
 
 
 
Conversion
 
 
 
 
 
Warrant
 
Feature
 
 
 
Warrant
 
Feature
 
 
 
 
 
Liability
 
Liability
 
Total
 
Liability
 
Liability
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,315,846
 
$
388,150
 
$
1,703,996
 
$
2,144,496
 
$
442,358
 
$
2,586,854
 
Fair value of warrant-NMM
 
 
2,922,222
 
 
-
 
 
2,922,222
 
 
2,922,222
 
 
-
 
 
2,922,222
 
Change in fair value of warrant and conversion feature liability
 
 
(525,150)
 
 
94,754
 
 
(430,396)
 
 
(354,076)
 
 
40,546
 
 
(313,530)
 
Conversion of warrants and convertible note - NNA
 
 
(1,624,029)
 
 
(482,904)
 
 
(2,106,933)
 
 
(1,624,029)
 
 
(482,904)
 
 
(2,106,933)
 
Warrant out of period correction, as adjusted
 
 
-
 
 
-
 
 
-
 
 
(999,724)
 
 
-
 
 
(999,724)
 
Balance, as adjusted, end of period
 
$
2,088,889
 
$
-
 
$
2,088,889
 
$
2,088,889
 
$
-
 
$
2,088,889
 
Basic and Diluted Earnings per Share
The following table sets forth the number of shares excluded from the computation of diluted earnings per share, as their inclusion would be anti-dilutive:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
December 31,
 
December 31,
 
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
Options
 
 
487,500
 
 
542,694
 
 
555,500
 
 
560,938
 
Warrants
 
 
22,000
 
 
162,398
 
 
128,500
 
 
175,035
 
Preferred stock
 
 
1,666,666
 
 
1,111,111
 
 
1,666,666
 
 
1,111,111
 
Convertible Notes
 
 
-
 
 
275,000
 
 
-
 
 
275,000
 
 
 
 
2,176,166
 
 
2,091,203
 
 
2,350,666
 
 
2,122,084