XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Other Entities (Tables)
6 Months Ended
Jun. 30, 2018
Equity Method Investments
Investments in other entities – equity method consisted of the following:
  
 
 
June 30,
2018
 
 
December 31,
2017
 
 
 
 
 
 
 
 
Universal Care, Inc.
 
$10,321,180
 
 
$8,609,455
 
LaSalle Medical Associates – IPA Line of Business
 
 
8,496,283
 
 
 
9,452,767
 
Diagnostic Medical Group
 
 
2,568,066
 
 
 
1,847,411
 
Pacific Medical Imaging & Oncology Center, Inc.
 
 
1,437,274
 
 
 
1,400,693
 
Pacific Ambulatory Surgery Center, LLC
 
 
722,558
 
 
 
593,198
 
 
 
 
 
 
 
 
 
 
 
 
$23,545,361
 
 
$21,903,524
 
Condensed Consolidated Balance Sheet
531 W. College LLC’s balance sheet at June 30, 2018 is as follows:
 
Balance Sheet
 
 
June 30, 2018
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Land and Building
 
$33,347,679
 
 
 
 
 
 
Total assets
 
$33,347,679
 
 
 
 
 
 
Liabilities and Members’ Equity
 
 
 
 
 
 
 
 
 
Members’ equity
 
$33,347,679
 
 
 
 
 
 
Total liabilities and members’ equity
 
$33,347,679
 
LaSalle Medical Associates IPA [Member]  
Equity Method Investments
LMA’s summarized balance sheets at
June 30, 2018
and December 
31
,
2017
and summarized statements of income for the six months ended June 
30
,
2018
and
2017
with respect to its IPA line of business
are as follows:
 
Balance Sheets
 
 
 
June 30, 2018
 
 
December 31,
2017
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$21,943,637
 
 
$21,065,105
 
Receivables, net
 
 
2,276,731
 
 
 
2,433,116
 
Other current assets
 
 
2,173,110
 
 
 
1,565,606
 
Loan receivable
 
 
1,250,000
 
 
 
1,250,000
 
Restricted cash
 
 
664,612
 
 
 
662,109
 
 
 
 
 
 
 
 
 
 
Total assets
 
$28,308,090
 
 
$26,975,936
 
 
Liabilities and Stockholders’ Equity
 
 
 
June 30, 2018
 
 
December 31,
2017
 
 
 
 
 
 
 
 
Current liabilities
 
$25,511,420
 
 
$20,353,337
 
Stockholders’ equity
 
 
2,796,670
 
 
 
6,622,599
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity
 
$28,308,090
 
 
$26,975,936
 
 
Statements of Income
 
 
 
Six Months

Ended
June 30, 2018
 
 
Six Months
Ended
June 30, 2017
 
 
 
 
 
 
 
 
Revenues
 
$110,311,466
 
 
$97,902,002
 
Expenses
 
 
113,744,898
 
 
 
95,847,786
 
 
 
 
 
 
 
 
 
 
Net (loss) income
 
$(3,433,432)
 
$2,054,216
 
Universal Care Inc [Member]  
Equity Method Investments
UCI’s balance sheets at June 30, 2018 and December 31, 2017 and statements of income for the six months ended June 30, 2018 and 2017 are as follows:
 
Balance Sheets
 
 
 
June 30,
2018
 
 
December 31,
2017
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$27,874,357
 
 
$21,872,894
 
Receivables, net
 
 
29,042,535
 
 
 
18,618,760
 
Other current assets
 
 
19,541,123
 
 
 
13,021,520
 
Other assets
 
 
3,259,848
 
 
 
3,754,470
 
Property and equipment, net
 
 
2,132,063
 
 
 
1,576,621
 
 
 
 
 
 
 
 
 
 
Total assets
 
$81,849,926
 
 
$58,844,265
 
 
Liabilities and Stockholders’ Deficit
 
 
 
June 30, 2018
 
 
December 31,
2017
 
 
 
 
 
 
 
 
Current liabilities
 
$68,941,956
 
 
$54,421,532
 
Other liabilities
 
 
15,036,729
 
 
 
10,051,952
 
Stockholders’ deficit
 
 
(2,128,759)
 
 
(5,629,219)
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ deficit
 
$81,849,926
 
 
$58,844,265
 
 
Statements of Income Operations
 
 
 
Six Months

Ended
June 30, 2018
 
 
Six Months
Ended
June 30, 2017
 
 
 
 
 
 
 
 
Revenues
 
$149,825,595
 
 
$91,586,434
 
Expenses
 
 
146,614,334
 
 
 
90,759,639
 
 
 
 
 
 
 
 
 
 
Income before (benefit) provision for income taxes
 
 
3,211,261
 
 
 
826,795
 
(Benefit) provision for income taxes
 
 
(289,200)
 
 
330,700
 
 
 
 
 
 
 
 
 
 
Net income
 
$3,500,461
 
 
$496,095