XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Other Entities (Tables)
3 Months Ended
Mar. 31, 2019
Equity Method Investments
Investments in other entities – equity method consisted of the following:
 
 
 
March 31,

2019
 
 
December 31,

2018
 
 
 
 
 
 
 
 
Universal Care, Inc.
 
$
3,673,132
 
 
$
2,635,945
 
LaSalle Medical Associates – IPA Line of Business
 
 
5,980,923
 
 
 
7,054,888
 
Diagnostic Medical Group
 
 
2,481,166
 
 
 
2,257,346
 
Pacific Medical Imaging & Oncology Center, Inc.
 
 
1,429,960
 
 
 
1,359,494
 
Pacific Ambulatory Surgery Center, LLC
 
 
-
 
 
 
285,198
 
Accountable Health Care IPA- related party
 
 
4,202,958
 
 
 
4,977,957
 
531 W. College, LLC – related party
 
 
16,226,184
 
 
 
16,273,152
 
MWN, LLC – related party
 
 
33,000
 
 
 
33,000
 
 
 
$
34,027,323
 
 
$
34,876,980
 
LaSalle Medical Associates IPA [Member]  
Equity Method Investments
LMA’s summarized balance sheets at March 31, 2019 and December 31, 2018 and summarized statements of operations for the three months ended March 31, 2019 and 2018 with respect to its IPA line of business are as follows:
 
Balance Sheets
 
 
 
March 31,

2019
 
 
December 31,

2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
204,981
 
 
$
18,444,702
 
Receivables, net
 
 
7,116,487
 
 
 
2,897,337
 
Other current assets
 
 
3,526,319
 
 
 
5,459,442
 
Loan receivable
 
 
2,250,000
 
 
 
1,250,000
 
Restricted cash
 
 
673,204
 
 
 
667,414
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
13,770,991
 
 
$
28,718,895
 
 
Liabilities and Stockholders’ (Deficit) Equity
 
 
 
March 31,

2019
 
 
December 31,

2018
 
 
 
 
 
 
 
 
Current liabilities
 
$
16,185,769
 
 
$
26,837,814
 
Stockholders’ (deficit) equity
 
 
(2,414,778
)
 
 
1,881,081
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ (deficit) equity
 
$
13,770,991
 
 
$
28,718,895
 
 
Statements of Operations
 
 
 
Three Months

Ended

March 31,

2019
 
 
Three Months

Ended

March 31,

2018
 
 
 
 
 
 
 
 
Revenues
 
$
46,406,351
 
 
$
52,983,791
 
Expenses
 
 
50,702,210
 
 
 
54,002,458
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(4,295,859
)
 
$
(1,018,667
)
Universal Care Inc [Member]  
Equity Method Investments
UCI’s balance sheets at March 31, 2019 and December 31, 2018 and statements of income for the three months ended March 31, 2019 and 2018 are as follows:
 
Balance Sheets
 
 
 
March 31,

2019
 
 
December 31,

2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$
29,161,538
 
 
$
27,812,520
 
Receivables, net
 
 
49,693,015
 
 
 
46,978,703
 
Other current assets
 
 
32,487,216
 
 
 
18,670,350
 
Other assets
 
 
659,897
 
 
 
661,621
 
Property and equipment, net
 
 
2,943,466
 
 
 
2,786,996
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
114,945,132
 
 
$
96,910,190
 
 
Liabilities and Stockholders’ Deficit
 
 
 
March

31, 2019
 
 
December 31,

2018
 
 
 
 
 
 
 
 
Current liabilities
 
$
104,980,771
 
 
$
89,731,133
 
Other liabilities
 
 
25,014,826
 
 
 
25,024,043
 
Stockholders’ deficit
 
 
(15,050,465
)
 
 
(17,844,986
)
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ deficit
 
$
114,945,132
 
 
$
96,910,190
 
  
Statements of Income
 
 
 
Three Months

Ended

March 31,

2019
 
 
Three Months

Ended

March 31,

2018
 
 
 
 
 
 
 
 
Revenues
 
$
113,318,827
 
 
$
72,665,437
 
Expenses
 
 
111,408,456
 
 
 
72,154,950
 
 
 
 
 
 
 
 
 
 
Income before (benefit from) provision for income taxes
 
 
1,910,371
 
 
 
510,487
 
(Benefit from) provision for income taxes
 
 
(210,667
)
 
 
551,800
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
2,121,038
 
 
$
(41,313
)
Accountable Health Care IPA [Member]  
Equity Method Investments
Accountable’s balance sheet at March 31, 2019 and December 31, 2018 and statements of operations for the three months ended March 31, 2019 are as follows:
 
Balance Sheets
 
 
 
March 31,

2019
 
 
December 31,

2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
$
4,381,055
 
 
$
5,582,837
 
Receivables, net
 
 
11,246,477
 
 
 
11,246,477
 
Other current assets
 
 
30,940
 
 
 
30,940
 
Other assets
 
 
1,312,769
 
 
 
1,312,768
 
Property and equipment, net
 
 
138,690
 
 
 
138,690
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
17,109,931
 
 
$
18,311,712
 
 
Liabilities and Stockholders’ Deficit
 
 
 
March 31,

2019
 
 
December 31,

2018
 
 
 
 
 
 
 
 
Current Liabilities
 
$
18,723,556
 
 
$
16,824,083
 
Other Liabilities
 
 
19,500,000
 
 
 
19,500,000
 
Stockholders’ deficit
 
 
(21,113,625
)
 
 
(18,012,371
)
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ deficit
 
$
17,109,931
 
 
$
18,311,712
 
  
Statement of Operation
 
 
 
Three Months

Ended

March 31,

2019
 
 
 
 
 
Revenues
 
$
22,990,290
 
Expenses
 
 
26,091,544
 
 
 
 
 
 
Loss before provision for income taxes
 
 
(3,101,254
)
Provision for income taxes
 
 
-
 
 
 
 
 
 
Net loss*
 
$
(3,101,254
)
  
*
APC’s allocation of net loss commenced on September 21, 2018.
531 W. College LLC's [Member]  
Equity Method Investments
531 W. College LLC’s balance sheets at March 31, 2019 and December 31, 2018 and the statements of operations for the three months ended March 31, 2019 is as follows:
 
Balance Sheet
 
 
 
March 31,

2019
 
 
December 31,

2018
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
 
341,969
 
 
 
158,088
 
Other current assets
 
 
78,677
 
 
 
16,137
 
Other assets
 
 
70,000
 
 
 
70,000
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
$
33,394,792
 
 
$
33,394,792
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
33,885,438
 
 
$
33,639,017
 
 
 
 
 
 
 
 
 
 
Liabilities and Members’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
$
1,433,070
 
 
$
1,007,413
 
Stockholders’ equity
 
 
32,452,368
 
 
 
32,631,604
 
 
 
 
 
 
 
 
 
 
Total liabilities and members’ equity
 
$
33,885,438
 
 
$
33,639,017
 
 
 
 
 
 
Statements of Operation
 
 
 
March 31,

2019
 
 
 
 
 
Revenues
 
 
-
 
Expenses
 
 
468,560
 
Loss from operations
 
 
(468,560
)
 
 
 
 
 
Other Income
 
$
289,325
 
 
 
 
 
 
Net loss*
 
$
(179,235
)