XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets, Net
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Net
3.
Intangible Assets, Net
 
At March 31, 2019, the Company’s intangible assets, net, consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
March 31,
 
 
Accumulated
 
 
March 31,
 
 
 
(Years)
 
2019
 
 
Amortization
 
 
2019
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11
-
15
 
 
109,883,000
 
 
 
(51,215,352
)
 
 
58,667,648
 
Management contracts
 
15
 
 
22,832,000
 
 
 
(8,031,971
)
 
 
14,800,029
 
Member relationships
 
12
 
 
6,696,000
 
 
 
(1,555,286
)
 
 
5,140,714
 
Patient management platform
 
5
 
 
2,060,000
 
 
 
(549,333
)
 
 
1,510,667
 
Tradename/trademarks
 
20
 
 
1,011,000
 
 
 
(67,400
)
 
 
943,600
 
 
 
 
 
$
144,476,000
 
 
$
(61,419,342
)
 
$
83,056,658
 
 
At December 31, 2018, the Company’s intangible assets, net, consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
December 31,
 
 
Accumulated
 
 
December 31,
 
 
 
(Years)
 
2018
 
 
Amortization
 
 
2018
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11
-
15
 
 
109,883,000
 
 
 
(48,361,773
)
 
 
61,521,227
 
Management contracts
 
15
 
 
22,832,000
 
 
 
(7,447,581
)
 
 
15,384,419
 
Member relationships
 
12
 
 
6,696,000
 
 
 
(1,289,667
)
 
 
5,406,333
 
Patient management platform
 
5
 
 
2,060,000
 
 
 
(446,333
)
 
 
1,613,667
 
Tradename/trademarks
 
20
 
 
1,011,000
 
 
 
(54,763
)
 
 
956,237
 
 
 
 
 
$
144,476,000
 
 
$
(57,600,117
)
 
$
86,875,883
 
 
Included in depreciation and amortization on the accompanying condensed consolidated statements of income is amortization expense of $3.9 million and $4.4 million (excluding $0.1 million of amortization expense for exclusivity incentives) for the three months ended March 31, 2019 and 2018, respectively.
 
Future amortization expense is estimated to be as follows for the years ending December 31:
 
 
 
Amount
 
 
 
 
 
2019 (excluding the three months ended March 31, 2019)
 
$
10,661,000
 
2020
 
 
12,671,000
 
2021
 
 
10,960,000
 
2022
 
 
9,448,000
 
2023
 
 
7,790,000
 
Thereafter
 
 
29,532,000
 
 
 
 
 
 
 
 
$
81,062,000