XML 90 R35.htm IDEA: XBRL DOCUMENT
v3.19.3

Leases (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Leases [Abstract] |
Information Related to Lease Costs |
| Three Months Ended September 30, 2019 |  | Nine Months Ended September 30, 2019
Operating lease cost | $ | 1,488,706 |  |  | $ | 3,831,665 |
Finance lease cost |  |  |
Amortization of lease expense | $ | 25,530 |  |  | 76,019 |
Interest on lease liabilities | 4,200 |  |  | 13,170 |
Sublease income | $ | (102,849 | ) |  | $ | (308,929 | )
Total finance lease cost, net | $ | 1,415,587 |  |  | $ | 3,611,925 |
Other information related to leases was as follows:
| Three Months Ended September 30, 2019 |  | Nine Months Ended September 30, 2019
Supplemental Cash Flows Information |  |  |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |
Operating cash flows from operating leases | $ | 1,676,800 |  |  | $ | 3,949,665 |
Operating cash flows from finance leases | 4,200 |  |  | 13,170 |
Financing cash flows from finance leases | 25,530 |  |  | 76,019 |
Right-of-use assets obtained in exchange for lease liabilities: |  |  |
Operating leases | — |  |  | 15,417,482 |
Finance leases | — |  |  | — |
|  |  | Nine Months Ended September 30, 2019
Weighted Average Remaining Lease Term |  |  |
Operating leases |  |  | 6.80 years |
Finance leases |  |  | 4.92 years |
Weighted Average Discount Rate |  |  |
Operating leases |  |  | 6.12 | %
Finance leases |  |  | 3.00 | %
The components of lease expense were as follows:
| Three Months Ended September 30, 2019 |  | Nine Months Ended September 30, 2019
Operating lease cost | $ | 1,488,706 |  |  | $ | 3,831,665 |
Finance lease cost |  |  |
Amortization of lease expense | $ | 25,530 |  |  | 76,019 |
Interest on lease liabilities | 4,200 |  |  | 13,170 |
Sublease income | $ | (102,849 | ) |  | $ | (308,929 | )
Total finance lease cost, net | $ | 1,415,587 |  |  | $ | 3,611,925 |
Schedule of Future Minimum Lease Payments After Adoption of 842 | Future minimum lease payments under non-cancellable leases as of September 30, 2019 and December 31, 2018 were as follows:
September 30, 2019 | Operating Leases |  | Finance Leases
2019 (excluding the nine months ended September 30, 2019) | $ | 956,587 |  |  | $ | 29,730 |
2020 | 3,375,924 |  |  | 118,920 |
2021 | 2,281,608 |  |  | 118,920 |
2022 | 1,979,546 |  |  | 118,920 |
2023 | 1,723,977 |  |  | 118,920 |
Thereafter | 6,368,798 |  |  | 79,278 |
Total future minimum lease payments | 16,686,440 |  |  | 584,688 |
Less: imputed interest | 3,180,066 |  |  | 41,706 |
Total lease liabilities | 13,506,374 |  |  | 542,982 |
Less: current portion | 2,836,010 |  |  | 101,741 |
Long-term lease liabilities | $ | 10,670,364 |  |  | $ | 441,241 |
Schedule of Future Minimum Lease Payments After Adoption of 842 | Future minimum lease payments under non-cancellable leases as of September 30, 2019 and December 31, 2018 were as follows:
September 30, 2019 | Operating Leases |  | Finance Leases
2019 (excluding the nine months ended September 30, 2019) | $ | 956,587 |  |  | $ | 29,730 |
2020 | 3,375,924 |  |  | 118,920 |
2021 | 2,281,608 |  |  | 118,920 |
2022 | 1,979,546 |  |  | 118,920 |
2023 | 1,723,977 |  |  | 118,920 |
Thereafter | 6,368,798 |  |  | 79,278 |
Total future minimum lease payments | 16,686,440 |  |  | 584,688 |
Less: imputed interest | 3,180,066 |  |  | 41,706 |
Total lease liabilities | 13,506,374 |  |  | 542,982 |
Less: current portion | 2,836,010 |  |  | 101,741 |
Long-term lease liabilities | $ | 10,670,364 |  |  | $ | 441,241 |
Schedule of Future Minimum Lease Payments Prior to Adoption of 842 |
December 31, 2018 | Operating Leases |  | Finance Leases
2019 | $ | 2,848,000 |  |  | $ | 119,000 |
2020 | 2,267,000 |  |  | 119,000 |
2021 | 783,000 |  |  | 119,000 |
2022 | 487,000 |  |  | 119,000 |
2023 | 489,000 |  |  | 119,000 |
Thereafter | 243,000 |  |  | 79,000 |
Total future minimum lease payments | $ | 7,117,000 |  |  | $ | 674,000 |

X
- Definition Tabular disclosure of the aggregate amount of payments due on known contractual obligations for the five years following the date of the latest balance sheet and the combined aggregate amount of maturities of known contractual obligations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher SEC -Name Regulation S-K (SK) -Number 229 -Section 303 -Paragraph a -Subparagraph 5 + Details
Name: | us-gaap_ContractualObligationFiscalYearMaturityScheduleTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration