XML 86 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements of Financial Instruments - Schedule of Carrying Amounts and Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts $ 2,755 $ 3,673
Marketable securities – certificates of deposit 2,313 2,289
Marketable securities – equity securities 84 89
Total assets 9,019 9,848
Total liabilities 32,133 30,705
AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 2,075 2,110
VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 15 15
Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 7,352 7,352
ADSC contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 4,309 4,285
CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 11,170 9,949
PCCCV contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 1,450 1,351
CHS contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 5,741 5,643
Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 21 19
I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets 3,867 3,778
Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 2,755 3,673
Marketable securities – certificates of deposit 2,313 2,289
Marketable securities – equity securities 84 89
Total assets 5,152 6,051
Total liabilities 2,075 2,110
Level 1 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 2,075 2,110
Level 1 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 1 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 1 | ADSC contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 1 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 1 | PCCCV contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 1 | CHS contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 1 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 0 0
Level 1 | I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets 0 0
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 0 0
Marketable securities – certificates of deposit 0 0
Marketable securities – equity securities 0 0
Total assets 0 19
Total liabilities 21 0
Level 2 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 2 | ADSC contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | PCCCV contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | CHS contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 2 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 21 19
Level 2 | I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets 0 0
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 0 0
Marketable securities – certificates of deposit 0 0
Marketable securities – equity securities 0 0
Total assets 3,867 3,778
Total liabilities 30,037 28,595
Level 3 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 0 0
Level 3 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 15 15
Level 3 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 7,352 7,352
Level 3 | ADSC contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 4,309 4,285
Level 3 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 11,170 9,949
Level 3 | PCCCV contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 1,450 1,351
Level 3 | CHS contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value of contingent consideration 5,741 5,643
Level 3 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative liability 0 0
Level 3 | I Health call option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative assets $ 3,867 $ 3,778