XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Credit Facility and Bank Loans (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Credit Facility

The Company’s debt balance consisted of the following (in thousands):

 

 

September 30,
2025

 

 

December 31,
2024

 

Term Loans

 

$

942,209

 

 

$

281,500

 

Revolver Loan

 

 

122,000

 

 

 

146,732

 

Promissory Note Payable

 

 

 

 

 

9,875

 

Total debt

 

 

1,064,209

 

 

 

438,107

 

 

 

 

 

 

 

 

Less: Current portion of debt

 

 

(47,865

)

 

 

(9,375

)

Less: Unamortized financing costs

 

 

(14,318

)

 

 

(3,433

)

 

 

 

 

 

 

 

Long-term debt

 

$

1,002,026

 

 

$

425,299

 

 

Schedule of Future Commitments of Credit Facility

The following are the future commitments, as of September 30, 2025, of the Company’s debt for the years ending December 31 (in thousands):

 

 

Amount

 

2025 (excluding the nine months ended September 30, 2025)

 

$

11,967

 

2026

 

 

47,865

 

2027

 

 

65,814

 

2028

 

 

71,798

 

2029

 

 

89,746

 

Thereafter

 

 

777,019

 

 

 

 

 

Total

 

$

1,064,209