XML 52 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations and Goodwill - Additional Information (Details)
3 Months Ended 9 Months Ended
Jul. 01, 2025
USD ($)
Provider
Feb. 26, 2025
Oct. 04, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jul. 31, 2025
May 31, 2025
Dec. 31, 2024
USD ($)
Business Acquisition [Line Items]                      
Investments in other entities – equity method         $ 18,462,000   $ 18,462,000       $ 39,319,000
Goodwill         863,266,000   863,266,000       419,253,000
Impairment of goodwill         0 $ 0 0 $ 0      
Revenue         956,048,000 478,710,000 2,231,243,000 1,369,331,000      
Net Income (Loss)         $ 373,000 $ 16,094,000 $ 16,488,000 $ 50,100,000      
I Health, Inc. [Member]                      
Business Acquisition [Line Items]                      
Consideration transferred $ 5,800,000                    
Cash paid $ 500,000                    
Equity interest (as a percent) 62.50%     25.00% 25.00%   25.00%   62.50% 37.50%  
Investments in other entities – equity method $ 3,800,000       $ 0   $ 0       $ 6,077,000
Noncontrolling interest 5,400,000                    
Notes payable 10,000,000                    
Goodwill $ 5,100,000                    
Call Option [Member] | I Health, Inc. [Member]                      
Business Acquisition [Line Items]                      
Equity interest (as a percent) 37.50%       62.50%   62.50%   37.50% 37.50%  
Fair value of call option $ 6,200,000                    
I Health Call Option [Member] | I Health, Inc. [Member]                      
Business Acquisition [Line Items]                      
Equity interest (as a percent)                   37.50%  
Amended Credit Agreement | Delayed Draw Term Loan                      
Business Acquisition [Line Items]                      
Finance prospect acquisition $ 745,000,000                    
Revolving credit facility term   5 years                  
Care Delivery                      
Business Acquisition [Line Items]                      
Goodwill         $ 55,500,000   $ 55,500,000        
Care Enablement                      
Business Acquisition [Line Items]                      
Goodwill         141,700,000   141,700,000        
Care Partners                      
Business Acquisition [Line Items]                      
Goodwill         250,000,000   250,000,000        
Certain Businesses and Assets of Prospect Medical Holdings, Inc.                      
Business Acquisition [Line Items]                      
Number of delivery network providers | Provider 11,000                    
Acquisition-related costs         10,300,000   20,400,000        
Consideration transferred $ 674,901,000                    
Cash paid             674,900,000        
Goodwill 442,190,000                    
Certain Businesses and Assets of Prospect Medical Holdings, Inc. | Amended Credit Agreement | Delayed Draw Term Loan                      
Business Acquisition [Line Items]                      
Proceeds from credit facility $ 707,300,000                    
Revolving credit facility term 5 years                    
AHMS                      
Business Acquisition [Line Items]                      
Consideration transferred       $ 60,940,000              
Cash paid       63,935,000              
Estimated working capital adjustments       3,000,000              
Goodwill       $ 25,571,000              
CHS                      
Business Acquisition [Line Items]                      
Consideration transferred     $ 47,538,000                
Cash paid     35,322,000                
Estimated working capital adjustments     6,900,000                
Replacement of restricted stock awards     100,000                
Goodwill     9,161,000                
Fair value of contingent consideration     $ 5,200,000                
Acquisitions in 2025                      
Business Acquisition [Line Items]                      
Amount of goodwill expected to be deductible for tax purpose         $ 423,800,000   423,800,000        
Revenue             308,000,000        
Net Income (Loss)             $ 13,100,000