XML 53 R46.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations and Goodwill - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 9 Months Ended
Jul. 01, 2025
Oct. 04, 2024
Mar. 31, 2024
Sep. 30, 2025
Dec. 31, 2024
Assets:          
Goodwill       $ 863,266 $ 419,253
Certain Businesses and Assets of Prospect Medical Holdings, Inc.          
Total purchase consideration:          
Cash paid       $ 674,900  
Purchase consideration: $ 674,901        
Assets:          
Cash and cash equivalents 124,834        
Receivables 76,247        
Other receivables 310        
Prepaid expenses and other current assets 7,904        
Loan receivable 794        
Property and equipment 37,501        
Intangible assets 193,500        
Goodwill 442,190        
Loans receivable, non-current 278        
Operating lease right-of-use assets 4,406        
Other assets 6,117        
Total assets acquired 894,081        
Liabilities:          
Accounts payable and accrued expenses 85,388        
Medical liabilities 120,759        
Operating lease liabilities 1,733        
Other liabilities 823        
Deferred tax liability 4,903        
Operating lease liabilities, net of current portion 2,673        
Other long-term liabilities 2,901        
Total liabilities assumed 219,180        
Total net assets acquired $ 674,901        
AHMS          
Total purchase consideration:          
Cash paid     $ 63,935    
Purchase price due to (from) seller     (2,995)    
Purchase consideration:     60,940    
Assets:          
Cash and cash equivalents     33,950    
Receivables     11,007    
Prepaid expenses and other current assets     36    
Intangible assets     23,600    
Goodwill     25,571    
Restricted cash     300    
Total assets acquired     94,464    
Liabilities:          
Accounts payable and accrued expenses     13,001    
Medical liabilities     14,093    
Deferred tax liability     6,430    
Total liabilities assumed     33,524    
Total net assets acquired     $ 60,940    
CHS          
Total purchase consideration:          
Cash paid   $ 35,322      
Purchase price due to (from) seller   6,944      
Contingent consideration   5,154      
Common stock issued and replacement awards   118      
Purchase consideration:   47,538      
Assets:          
Cash and cash equivalents   4,556      
Receivables   102,447      
Other receivables   36,766      
Prepaid expenses and other current assets   356      
Intangible assets   14,200      
Goodwill   9,161      
Investments in other entities - equity method   3,121      
Total assets acquired   170,607      
Liabilities:          
Accounts payable and accrued expenses   69,258      
Medical liabilities   53,889      
Non-controlling interest   (78)      
Total liabilities assumed   123,069      
Total net assets acquired   $ 47,538