XML 67 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Credit Facility and Bank Loans - Additional Information (Details) - USD ($)
$ in Thousands
9 Months Ended
Feb. 26, 2025
Sep. 30, 2025
Sep. 30, 2024
Jul. 31, 2025
Jul. 01, 2025
May 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Debt Instrument [Line Items]                
Amount outstsnding   $ 1,064,209         $ 438,107  
Average effective interest rate   6.33% 7.08%          
Drew down value   $ 1,064,209            
Debt financing costs   24,200            
Unamortized deferred financing costs   14,318         3,433  
Other Expense                
Debt Instrument [Line Items]                
Debt financing expense   5,000            
Revolver Loan                
Debt Instrument [Line Items]                
Unamortized deferred financing costs   5,500         900  
Term Loan                
Debt Instrument [Line Items]                
Amount outstsnding   942,209         281,500  
Unamortized deferred financing costs   $ 14,300         3,400  
I Health, Inc.                
Debt Instrument [Line Items]                
% of Ownership   25.00%   62.50% 62.50% 37.50%   25.00%
Call Option | I Health, Inc.                
Debt Instrument [Line Items]                
% of Ownership         37.50%      
Amended Credit Agreement                
Debt Instrument [Line Items]                
Maximum loan availability $ 25,000              
Payments of debt financing costs   $ 24,200            
Amended Credit Agreement | As of Last Day of Each Fiscal Quarter Ending Prior to March Thirty One Two Thousand Twenty Seven                
Debt Instrument [Line Items]                
Maximum consolidated leverage ratio (not greater than)   5            
Amended Credit Agreement | As of last day each fiscal quarter thereafter                
Debt Instrument [Line Items]                
Maximum consolidated leverage ratio (not greater than)   4.5            
Minimum consolidated interest coverage ratio (not less than)   2.5            
Amended Credit Agreement | Minimum                
Debt Instrument [Line Items]                
Line of credit facility, unused capacity commitment fee percentage 0.175%              
Amended Credit Agreement | Minimum | Secured Overnight Financing Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.25%              
Amended Credit Agreement | Minimum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 0.25%              
Amended Credit Agreement | Maximum                
Debt Instrument [Line Items]                
Line of credit facility, unused capacity commitment fee percentage 0.35%              
Amended Credit Agreement | Maximum | Secured Overnight Financing Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 2.50%              
Amended Credit Agreement | Maximum | Base Rate                
Debt Instrument [Line Items]                
Basis spread on variable rate 1.50%              
Amended Credit Agreement | Revolver Loan                
Debt Instrument [Line Items]                
Revolving credit facility term 5 years              
Maximum loan availability $ 300,000              
Amount outstsnding   $ 122,000            
Average effective interest rate   5.91%            
Amended Credit Agreement | Term Loan A                
Debt Instrument [Line Items]                
Revolving credit facility term 5 years              
Maximum loan availability $ 250,000              
Amended Credit Agreement | Delayed Draw Term Loan                
Debt Instrument [Line Items]                
Revolving credit facility term 5 years              
Maximum loan availability $ 745,000              
Finance prospect acquisition         $ 745,000      
Drew down value   $ 707,300     $ 707,300      
Amended Credit Agreement | Term Loan                
Debt Instrument [Line Items]                
Amount outstsnding   $ 942,200            
Average effective interest rate   5.91%            
I Health Promissiory Note                
Debt Instrument [Line Items]                
Notes payable             $ 9,900  
Amended Credit Facility                
Debt Instrument [Line Items]                
Debt financing costs   $ 19,200            
Letter of Credit | Amended Credit Agreement                
Debt Instrument [Line Items]                
Maximum loan availability $ 100,000