XML 46 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Jul. 01, 2012
Fair Value of Financial Instruments [Abstract]  
Assets and liabilities carrying at fair value on recurring basis
                                         
    July 1, 2012  
    Level 1     Level 2     Level 3     Fair Value     Carrying
Amount
 

Assets

                                       

Consumer Products and Other

                                       

Cash and cash equivalents

  $ 262,261     $ —       $ —       $ 262,261     $ 262,261  

Contingent purchase price reduction receivable

    —         —         41,000       41,000       41,000  

Short-term investments (including related interest receivable of $8)

                                       

Equity securities — trading

    162,518       —         —         162,518       162,518  

Fixed maturity securities — held-to-maturity

    —         35,005       —         35,005       35,006  

Fixed maturity securities — trading

    —         6,725       —         6,725       6,725  

Derivatives:

                                       

Foreign exchange forward agreements

    —         5,556       —         5,556       5,556  
           

Insurance and Financial Services

                                       

Cash and cash equivalents

    1,560,481       10,084       —         1,570,565       1,570,565  

Fixed maturity securities, available-for-sale:

                                       

Asset-backed securities

    —         63,610       759,076       822,686       822,686  

Commercial mortgage-backed securities

    —         538,523       —         538,523       538,523  

Corporates

    —         10,831,535       147,243       10,978,778       10,978,778  

Hybrids

    —         621,675       5,181       626,856       626,856  

Municipals

    —         1,246,045       55       1,246,100       1,246,100  

Agency residential mortgage-backed securities

    —         168,026       —         168,026       168,026  

Non-agency residential mortgage-backed securities

    —         549,212       615       549,827       549,827  

U.S. Government

    139,156       —         —         139,156       139,156  

Equity securities — available-for-sale

    —         242,264       —         242,264       242,264  

Derivative financial instruments

    —         160,565       —         160,565       160,565  

Asset-backed loans and other invested assets

    —         —         92,424       92,424       92,424  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 2,124,416     $ 14,478,825     $ 1,045,594     $ 17,648,835     $ 17,648,836  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                                       

Consumer Products and Other

                                       

Total debt

  $ 510,000     $ 1,957,870     $ —       $ 2,467,870     $ 2,324,655  

Derivatives:

                                       

Foreign exchange forward agreements

    —         4,037       —         4,037       4,037  

Commodity swap and option agreements

    —         2,693       —         2,693       2,693  

Equity conversion feature of preferred stock

    —         —         199,360       199,360       199,360  

Redeemable preferred stock, excluding equity conversion feature

    —         —         366,600       366,600       313,450  
           

Insurance and Financial Services

                                       

Derivatives:

                                       

FIA embedded derivatives, included in contractholder funds

    —         —         1,486,465       1,486,465       1,486,465  

Investment contracts, included in contractholder funds

    —         —         12,339,474       12,339,474       13,799,351  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 510,000     $ 1,964,600     $ 14,391,899     $ 16,866,499     $ 18,130,011  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    September 30, 2011  
    Level 1     Level 2     Level 3     Fair Value     Carrying
Amount
 

Assets

                                       

Consumer Products and Other

                                       

Cash and cash equivalents

  $ 321,352     $ —       $ —       $ 321,352     $ 321,352  

Short-term investments (including related interest receivable of $9)

                                       

Equity securities — trading

    238,062       24,023       —         262,085       262,085  

Fixed maturity securities — held to maturity

    —         75,899       —         75,899       75,897  

Fixed maturity securities — trading

    —         12,665       —         12,665       12,665  

Derivatives:

                                       

Foreign exchange forward agreements

    —         3,189       —         3,189       3,189  

Commodity swap and option agreements

    —         274       —         274       274  
           

Insurance and Financial Services

                                       

Cash and cash equivalents

    813,239       2,768       —         816,007       816,007  

Fixed maturity securities, available-for-sale:

                                       

Asset-backed securities

    —         125,966       374,518       500,484       500,484  

Commercial mortgage-backed securities

    —         565,577       —         565,577       565,577  

Corporates

    —         11,696,090       159,684       11,855,774       11,855,774  

Hybrids

    —         654,084       5,205       659,289       659,289  

Municipals

    —         936,484       —         936,484       936,484  

Agency residential mortgage-backed securities

    —         218,713       3,312       222,025       222,025  

Non-agency residential mortgage-backed securities

    —         440,758       3,759       444,517       444,517  

U.S. Government

    183,324       —         —         183,324       183,324  

Equity securities — available-for-sale

    —         287,043       —         287,043       287,043  

Derivative financial instruments

    —         52,335       —         52,335       52,335  

Other invested assets

    —         —         44,279       44,279       44,279  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 1,555,977     $ 15,095,868     $ 590,757     $ 17,242,602     $ 17,242,600  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                                       

Consumer Products and Other

                                       

Total debt

  $ 500,000     $ 1,635,528     $ —       $ 2,135,528     $ 2,048,780  

Derivatives:

                                       

Foreign exchange forward agreements

    —         25,679       —         25,679       25,679  

Interest rate swap agreements

    —         1,954       —         1,954       1,954  

Commodity swap and option agreements

    —         1,232       —         1,232       1,232  

Equity conversion feature of preferred stock

    —         —         75,350       75,350       75,350  

Redeemable preferred stock, excluding equity conversion feature

    —         —         337,060       337,060       292,437  
           

Insurance and Financial Services

                                       

Derivatives:

                                       

FIA embedded derivatives, included in contractholder funds

    —         —         1,396,340       1,396,340       1,396,340  

Futures contracts

    —         3,828       —         3,828       3,828  

Available-for-sale embedded derivatives

    —         —         400       400       400  

Investment contracts, included in contractholder funds

    —         —         11,992,013       11,992,013       13,153,630  

Note payable

    —         95,000       —         95,000       95,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ 500,000     $ 1,763,221     $ 13,801,163     $ 16,064,384     $ 17,094,630  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Fair value of embedded derivatives
                     
    Fair Value
at July 1,
2012
   

Valuation technique

 

Unobservable input(s)

 

Range (Weighted average)

Assets

                   

Contingent purchase price reduction receivable

  $ 41,000     Discounted cash flow  

Probability of collection Expected term

Discount rate

Credit insurance risk premium

 

88% - 96% (92%)

1 year

0.92%

11.7%

Asset-backed securities

    759,076     Broker-quoted   Offered quotes   76.77% - 100.53% (94.39%)

Corporates

    127,572     Broker-quoted   Offered quotes   0% - 121.15% (78.73%)
      19,671     Market pricing   Quoted prices   101.07% - 150.08% (105.15%)

Hybrids

    5,181     Market pricing   Quoted prices   103.63%

Municipals

    55     Broker-quoted   Offered quotes   121.36% - 121.36% (121.36%)

Non-agency residential-
mortgage-backed
securities

    615     Broker-quoted   Offered quotes   34.34% - 34.34% (34.34%)
   

 

 

             

Total

  $ 953,170              
   

 

 

             

Liabilities

                   

FIA embedded derivatives, included in contractholder funds

  $ 1,486,465     Discounted cash flow   Market value of option   0% - 35.40% (2.91%)
               

SWAP rates

Mortality multiplier

Surrender rates

 

0.97% - 1.79% (1.37%)

70% - 70% (70%)

2% - 50% (7%)

                Non-performance spread   0.25% - 0.25% (0.25%)
         

Equity conversion feature of preferred stock

    199,360     Monte Carlo simulation / Option model  

Annualized volatility of equity Discount yield

Non-cash accretion rate

Calibration adjustment

 

40%

12.0% - 12.7% (12.2%)

0% - 2%

15% - 17% (15.5%)

   

 

 

             

Total

  $ 1,685,825              
   

 

 

             
Changes in fair value of financial instruments
                                                 
    Three Month Period Ended July 1, 2012  
    Balance at
Beginning
of Period
    Total Gains (Losses)     Net
Purchases,
Sales &
Settlements
    Net
Transfer  In
(Out) of
Level 3 (a)
    Balance at
End of

Period
 
      Included in
Earnings
    Included
in AOCI
       

Assets

                                               

Contingent purchase price reduction receivable

  $ 41,000     $ —       $ —       $ —       $ —       $ 41,000  

Fixed maturity securities, available-for-sale:

                                               

Asset-backed securities

    502,938       —         919       251,545       3,674       759,076  

Corporates

    120,180       184       (3,662     (9,747     40,288       147,243  

Hybrids

    5,100       —         81       —         —         5,181  

Municipals

    10,308       —         —         —         (10,253     55  

Agency residential mortgage-backed securities

    3,330       —         —         —         (3,330     —    

Non-agency residential mortgage-backed securities

    1,217       (126     87       (563     —         615  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

  $ 684,073     $ 58     $ (2,575   $ 241,235     $ 30,379     $ 953,170  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                                               

FIA embedded derivatives, included in contractholder funds

  $ (1,496,803   $ 10,338     $ —       $ —       $ —       $ (1,486,465

Available-for-sale embedded derivatives

    (376     376       —         —         —         —    

Equity conversion feature of preferred stock

    (73,820     (125,540     —         —         —         (199,360
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

  $ (1,570,999   $ (114,826   $ —       $ —       $ —       $ (1,685,825
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 
    Nine Month Period Ended July 1, 2012  
    Balance at
Beginning of
Period
    Total Gains (Losses)     Net
Purchases,
Sales &
Settlements
    Net
Transfer  In
(Out) of
Level 3 (a)
    Balance at
End of

Period
 
      Included in
Earnings
    Included
in AOCI
       

Assets

                                               

Contingent purchase price reduction receivable

  $ —       $ 41,000     $ —       $ —       $ —       $ 41,000  

Fixed maturity securities available-for-sale:

                                               

Asset-backed securities

    374,518       —         6,985       363,076       14,497       759,076  

Corporates

    159,684       207       (5,927     (36,664     29,943       147,243  

Hybrids

    5,205       —         (24     —         —         5,181  

Municipals

    —         (2     72       10,177       (10,192     55  

Agency residential mortgage-backed securities

    3,312       —         18       —         (3,330     —    

Non-agency residential mortgage-backed securities

    3,759       (126     4       (777     (2,245     615  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

  $ 546,478     $ 41,079     $ 1,128     $ 335,812     $ 28,673     $ 953,170  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                                               

FIA embedded derivatives, included in contractholder funds

  $ (1,396,340   $ (90,125   $ —       $ —       $ —       $ (1,486,465

Available-for-sale embedded derivatives

    (400     400       —         —         —         —    

Equity conversion feature of preferred stock

    (75,350     (124,010     —         —         —         (199,360
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

  $ (1,472,090   $ (213,735   $ —       $ —       $ —       $ (1,685,825
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

The net transfers in and out of Level 3 during the three and nine month periods ended July 1, 2012 were exclusively to or from Level 2.

 

                                                 
    Three and Nine Month Periods Ended July 3, 2011  
    Balance at
FGL Acquisition
Date
    Total Gains (Losses)     Net
Purchases,
Sales &
Settlements
    Net
Transfer  In
(Out) of
Level 3 (a)
    Balance at
End of

Period
 
      Included in
Earnings
    Included in
AOCI
       

Assets

                                               

Fixed maturity securities, available-for-sale:

                                               

Asset-backed securities

  $ 399,967     $ —       $ 6,385     $ (8,128   $ (10,206   $ 388,018  

Corporates

    188,439       —         10,722       (2,635     —         196,526  

Hybrids

    8,305       —         (38     —         (3,038     5,229  

Agency residential mortgage-backed securities

    3,271       —         (8     —         —         3,263  

Non-agency residential mortgage-backed securities

    18,519       —         2,351       (1,119     —         19,751  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

  $ 618,501     $ —       $ 19,412     $ (11,882   $ (13,244   $ 612,787  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                                               

FIA embedded derivatives, included in contractholder funds

  $ (1,466,308   $ 21,802     $ —       $ —       $ —       $ (1,444,506

Available-for-sale embedded derivatives

    (419     8       —         —         —         (411

Equity conversion feature of preferred stock

    —         5,960       —         (85,700     —         (79,740
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

  $ (1,466,727   $ 27,770     $ —       $ (85,700   $ —       $ (1,524,657
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

The net transfers in and out of Level 3 during the three and nine month periods ended July 3, 2011 were exclusively to or from Level 2.

The gross components of purchases, sales, and settlements, net, of Level 3 financial instruments
                                 
    Three Month Period Ended July 1, 2012  
    Purchases     Sales     Settlements     Net Purchases, Sales
& Settlements
 

Assets

                               

Fixed maturity, securities available-for-sale:

                               

Asset-backed securities

  $ 262,536     $ —       $ (10,991   $ 251,545  

Corporates

    —         (7,713     (2,034     (9,747

Non-agency residential mortgage-backed securities

    —         (475     (88     (563
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

  $ 262,536     $ (8,188   $ (13,113   $ 241,235  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    Nine Month Period Ended July 1, 2012  
    Purchases     Sales     Settlements     Net Purchases, Sales
& Settlements
 

Assets

                               

Fixed maturity, securities available-for-sale:

                               

Asset-backed securities

  $ 394,887     $ —       $ (31,811   $ 363,076  

Corporates

    1,326       (24,398     (13,592     (36,664

Municipals

    10,197       —         (20     10,177  

Non-agency residential mortgage-backed securities

    —         (475     (302     (777
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

  $ 406,410     $ (24,873   $ (45,725   $ 335,812  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    Three and Nine Month Periods Ended July 3, 2011  
    Purchases     Sales     Settlements     Net Purchases, Sales
& Settlements
 

Assets

                               

Fixed maturity, securities available-for-sale:

                               

Asset-backed securities

  $ —       $ —       $ (8,128   $ (8,128

Corporates

    —         —         (2,635     (2,635

Municipals

    —         —         —         —    

Non-agency residential mortgage-backed securities

    —         —         (1,119     (1,119
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

  $ —       $ —       $ (11,882   $ (11,882
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                               

Equity conversion option of preferred stock

  $       —       $ (85,700   $ —       $ (85,700