XML 33 R174.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Georgraphic Data - Segment Information (Detail) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 30, 2012
Sep. 30, 2012
Jul. 01, 2012
Apr. 01, 2012
Jan. 01, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Revenues:                      
Consolidated revenues                 $ 5,543.4 $ 4,480.7 $ 3,477.7 [1]
Depreciation and amortization                 358.6 268.2 95.5
Operating income (loss):                      
Consolidated operating income 205.4 182.6 134.0 215.4 120.3 81.4 96.0 111.8 737.4 409.5 163.7
Interest expense                 (511.9) (251.0) (249.3)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                 (101.6) (156.6) 27.9
Bargain purchase gain from business acquisition                 0 0 158.3
Gain on contingent purchase price reduction                 0 41.0 0
Other expense, net                 (5.6) (17.5) (42.7)
Income from continuing operations before income taxes                 118.3 25.4 57.9
Capital expenditures                 100.1 53.5 38.2
Total assets:                      
Consolidated total assets 27,908.8       25,200.4       27,908.8 25,200.4  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 522.3 622.5 155.5
Net sales to external customers 1,137.8 1,089.8 987.7 870.3 832.6 824.8 746.2 848.8 4,085.6 3,252.4 3,186.9
Long-Lived Assets 5,322.6       2,986.5       5,322.6 2,986.5  
Consumer Products Segment
                      
Revenues:                      
Consolidated revenues                 4,085.6 3,252.4 3,186.9
Depreciation and amortization                 139.8 104.5 104.7
Operating income (loss):                      
Consolidated operating income                 351.2 301.8 227.9
Interest expense                 (375.6)    (208.4)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                 (3.5) (0.9) (2.4)
Income from continuing operations before income taxes                 (27.9) 109.0 17.1
Capital expenditures                 81.9 46.8 36.2
Total assets:                      
Consolidated total assets 5,626.7       3,751.6       5,626.7 3,751.6  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 256.5 258.7 229.9
Net sales to external customers                 4,085.6 3,252.4 3,186.9
Long-Lived Assets 4,143.8       2,690.2       4,143.8 2,690.2  
Insurance
                      
Revenues:                      
Consolidated revenues                 1,348.4 1,221.8 290.8
Depreciation and amortization                 186.3 163.5 (9.4)
Operating income (loss):                      
Consolidated operating income                 522.9 159.9 (41.5)
Interest expense                 (11.5)    (1.9)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     158.3
Gain on contingent purchase price reduction                   41.0  
Other expense, net                 (0.2) 0.1 0
Income from continuing operations before income taxes                 511.2 198.5 114.9
Capital expenditures                 4.1 6.2 1.7
Total assets:                      
Consolidated total assets 21,183.1       20,990.3       21,183.1 20,990.3  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 336.2 300.0 (25.4)
Net sales to external customers                         
Long-Lived Assets 572.9       280.4       572.9 280.4  
Energy Segment
                      
Revenues:                      
Consolidated revenues                 90.2 0 0
Depreciation and amortization                 32.2 0 0
Operating income (loss):                      
Consolidated operating income                 (45.2) 0 0
Interest expense                 (4.7)    0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                 (1.3)    0
Income from continuing operations before income taxes                 (56.8)    0
Capital expenditures                 13.4 0 0
Total assets:                      
Consolidated total assets 617.6       0       617.6 0  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 37.2 0 0
Net sales to external customers                         
Long-Lived Assets 576.8       0       576.8 0  
Financial Services segment
                      
Revenues:                      
Consolidated revenues                 28.9 8.6 0
Depreciation and amortization                 0.1 0.1 0
Operating income (loss):                      
Capital expenditures                 0.3 0.5 0
Total assets:                      
Consolidated total assets 572.2       195.1       572.2 195.1  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 11.7 13.7 0
Long-Lived Assets 0.7       0.5       0.7 0.5  
Intersegment elimination
                      
Revenues:                      
Consolidated revenues                 (9.7) (2.1) 0
Operating income (loss):                      
Consolidated operating income                 (10.9) (2.1) 0
Interest expense                    (372.0) 0
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                       0
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                       0
Income from continuing operations before income taxes                 (267.5) (372.0) (116.1)
Total assets:                      
Consolidated total assets (461.4)       (182.1)       (461.4) (182.1)  
Net change in cash due to operating activities                      
Net sales to external customers                         
Total segments
                      
Revenues:                      
Depreciation and amortization                 358.4 268.1 95.3
Operating income (loss):                      
Consolidated operating income                 828.4 462.1 186.4
Capital expenditures                 99.7 53.5 37.9
Total assets:                      
Consolidated total assets 27,538.2       24,754.9       27,538.2 24,754.9  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 641.6 572.4 204.5
Long-Lived Assets 5,294.2       2,971.1       5,294.2 2,971.1  
Corporate Segment
                      
Revenues:                      
Depreciation and amortization                 0.2 0.1 0.2
Operating income (loss):                      
Capital expenditures                 0.4 0 0.3
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 (119.3) 50.1 (49.0)
Corporate expenses
                      
Revenues:                      
Consolidated revenues                         
Operating income (loss):                      
Consolidated operating income                 (91.0) (52.6) (22.7)
Interest expense                 (120.1) 372.0 (39.0)
(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock                 (101.6) (156.6) 27.9
Bargain purchase gain from business acquisition                     0
Gain on contingent purchase price reduction                       
Other expense, net                 (0.6) (16.7) (40.3)
Income from continuing operations before income taxes                 (47.0) 89.5 42.0
Total assets:                      
Consolidated total assets 2,383.5       2,303.7       2,383.5 2,303.7  
Net change in cash due to operating activities                      
Net sales to external customers                         
Corporate assets
                      
Total assets:                      
Consolidated total assets 370.6       445.5       370.6 445.5  
Net change in cash due to operating activities                      
Long-Lived Assets 28.4       15.4       28.4 15.4  
UNITED STATES
                      
Operating income (loss):                      
Income from continuing operations before income taxes                 (78.9) (146.5) (74.8)
Net change in cash due to operating activities                      
Net sales to external customers                 2,411.4 1,772.1 1,780.1
Long-Lived Assets 4,397.4       2,284.9       4,397.4 2,284.9  
Outside of the United States
                      
Operating income (loss):                      
Income from continuing operations before income taxes                 197.2 171.9 132.7
Net change in cash due to operating activities                      
Net sales to external customers                 1,674.2 1,480.3 1,406.8
Long-Lived Assets $ 925.2       $ 701.6       $ 925.2 $ 701.6  
[1] Reported revenues and net income for Fiscal 2011 include the actual reported results of FGH for the approximate six month period subsequent to April 6, 2011. Reported net income also includes the $158.3 non-recurring bargain purchase gain which was recorded as of the FGL Acquisition Date, and reflects the retrospective measurement period adjustments disclosed above.