XML 46 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information
12 Months Ended
Sep. 30, 2013
Consolidating Financial Information [Abstract]  
Consolidating Financial Information
Consolidating Financial Information
The following schedules present the Company’s consolidating balance sheet information at September 30, 2013 and September 30, 2012, and consolidating statements of operations information for the year ended September 30, 2013, 2012 and 2011. These schedules present the individual segments of the Company and their contribution to the consolidated financial statements. Amounts presented will not necessarily be the same as those in the individual financial statements of the Company’s subsidiaries due to adjustments for purchase accounting, income taxes and noncontrolling interests. In addition, some of the Company’s subsidiaries use a classified balance sheet which also leads to differences in amounts reported for certain line items.

The Corporate and Other column primarily reflects the parent company’s investment in its subsidiaries, invested cash portfolio and corporate long term debt. The elimination adjustments are for intercompany assets and liabilities, interest and dividends, the parent company’s investment in capital stocks of subsidiaries, and various reclasses of debit or credit balances to the amounts in consolidation. Purchase accounting adjustments have been pushed down to the appropriate subsidiary.
Harbinger Group Inc. - Condensed Consolidating Balance Sheet Information
September 30, 2013
 
Consumer Products
 
Insurance
 
Energy
 
Financial Services
 
Corporate and Other
 
Eliminations
 
 Total
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments
 
$

 
$
16,282.3

 
$

 
$
389.3

 
$
42.3

 
$
(248.0
)
 
$
16,465.9

Investments in subsidiaries and affiliates
 

 
62.0

 

 

 
2,012.9

 
(2,074.9
)
 

Affiliated loans and receivables
 

 
150.1

 

 
0.9

 

 
(151.0
)
 

Cash and cash equivalents
 
207.3

 
1,248.3

 
18.7

 
166.5

 
258.9

 

 
1,899.7

Receivables, net
 
546.9

 

 
22.2

 
1.2

 
41.0

 

 
611.3

Inventories, net
 
632.9

 

 

 

 

 

 
632.9

Accrued investment income
 

 
159.3

 

 
2.3

 

 
(0.4
)
 
161.2

Reinsurance recoverable
 

 
2,363.7

 

 

 

 

 
2,363.7

Deferred tax assets
 
33.0

 
260.4

 

 

 

 

 
293.4

Properties, including oil and natural gas properties, net
 
412.5

 
7.0

 
572.6

 
0.7

 
0.5

 

 
993.3

Goodwill
 
1,476.7

 

 

 

 

 

 
1,476.7

Intangibles, including DAC and VOBA, net
 
2,163.2

 
565.9

 

 

 

 

 
2,729.1

Other assets
 
154.2

 
84.1

 
4.1

 
11.3

 
27.9

 

 
281.6

Total assets
 
$
5,626.7

 
$
21,183.1

 
$
617.6

 
$
572.2

 
$
2,383.5

 
$
(2,474.3
)
 
$
27,908.8

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance reserves
 
$

 
$
18,895.9

 
$

 
$

 
$

 
$

 
$
18,895.9

Debt
 
3,218.9

 
300.0

 
271.2

 
181.8

 
924.2

 

 
4,896.1

Accounts payable and other current liabilities
 
849.4

 
52.9

 
32.8

 
6.3

 
71.3

 

 
1,012.7

Equity conversion feature of preferred stock
 

 

 

 

 
330.8

 

 
330.8

Employee benefit obligations
 
96.6

 

 

 

 
3.0

 

 
99.6

Deferred tax liabilities
 
492.8

 

 

 

 

 

 
492.8

Other liabilities
 
28.9

 
640.2

 
25.4

 
23.3

 
0.2

 

 
718.0

Affiliated debt and payables
 

 
0.8

 
102.2

 
293.3

 

 
(396.3
)
 

Total liabilities
 
4,686.6

 
19,889.8

 
431.6

 
504.7

 
1,329.5

 
(396.3
)
 
26,445.9

Temporary equity
 

 

 
0.1

 

 
329.3

 

 
329.4

Total stockholders’ equity
 
531.0

 
1,293.3

 
185.9

 
67.8

 
724.7

 
(2,078.0
)
 
724.7

Noncontrolling interests
 
409.1

 

 

 
(0.3
)
 

 

 
408.8

Total permanent equity
 
940.1

 
1,293.3

 
185.9

 
67.5

 
724.7

 
(2,078.0
)
 
1,133.5

Total liabilities and equity
 
$
5,626.7

 
$
21,183.1

 
$
617.6

 
$
572.2

 
$
2,383.5

 
$
(2,474.3
)
 
$
27,908.8

September 30, 2012
 
Consumer Products
 
Insurance
 
Energy
 
Financial Services
 
Corporate and Other
 
Eliminations
 
 Total
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments
 
$

 
$
16,556.7

 
$

 
$
180.1

 
$
181.6

 
$

 
$
16,918.4

Investment in subsidiaries and affiliates
 

 
32.0

 

 

 
1,858.2

 
(1,890.2
)
 

Affiliated loans and receivables
 

 
150.1

 

 

 

 
(150.1
)
 

Cash and cash equivalents
 
158.0

 
1,054.6

 

 
12.4

 
245.7

 

 
1,470.7

Receivables, net
 
373.4

 
41.0

 

 

 

 

 
414.4

Inventories, net
 
452.6

 

 

 

 

 

 
452.6

Accrued investment income
 

 
191.6

 

 

 

 

 
191.6

Reinsurance recoverable
 

 
2,363.1

 

 

 

 

 
2,363.1

Deferred tax assets
 
28.2

 
279.6

 

 

 
4.9

 

 
312.7

Properties, including oil and natural gas properties, net
 
214.0

 
6.9

 

 
0.4

 
0.3

 

 
221.6

Goodwill
 
694.2

 

 

 

 

 

 
694.2

Intangibles, including DAC and VOBA, net
 
1,715.0

 
273.5

 

 

 

 

 
1,988.5

Other assets
 
116.2

 
41.2

 

 
2.2

 
13.0

 

 
172.6

Total assets
 
$
3,751.6

 
$
20,990.3

 
$

 
$
195.1

 
$
2,303.7

 
$
(2,040.3
)
 
$
25,200.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance reserves
 
$

 
$
19,051.0

 
$

 
$

 
$

 
$

 
$
19,051.0

Debt
 
1,669.3

 

 

 

 
497.7

 

 
2,167.0

Accounts payable and other current liabilities
 
594.2

 
93.2

 

 

 
66.8

 

 
754.2

Equity conversion feature of preferred stock
 

 

 

 

 
232.0

 

 
232.0

Employee benefit obligations
 
90.0

 

 

 

 
5.1

 

 
95.1

Deferred tax liabilities
 
377.5

 

 

 

 
4.9

 

 
382.4

Other liabilities
 
31.6

 
555.3

 

 
13.3

 
0.4

 

 
600.6

Affiliated debt and payables
 

 

 

 
150.1

 

 
(150.1
)
 

Total liabilities
 
2,762.6

 
19,699.5

 

 
163.4

 
806.9

 
(150.1
)
 
23,282.3

Temporary equity
 

 

 

 

 
319.2

 

 
319.2

Total stockholders’ equity
 
567.7

 
1,290.8

 

 
31.7

 
1,177.6

 
(1,890.2
)
 
1,177.6

Noncontrolling interests
 
421.3

 

 

 

 

 

 
421.3

Total permanent equity
 
989.0

 
1,290.8

 

 
31.7

 
1,177.6

 
(1,890.2
)
 
1,598.9

Total liabilities and equity
 
$
3,751.6

 
$
20,990.3

 
$

 
$
195.1

 
$
2,303.7

 
$
(2,040.3
)
 
$
25,200.4

Harbinger Group Inc. - Condensed Consolidating Statements of Operations Information
Year ended September 30, 2013
 
Consumer Products
 
Insurance
 
Energy
 
Financial Services
 
Corporate and Other
 
Eliminations
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net consumer product sales
 
$
4,085.6

 
$

 
$

 
$

 
$

 
$

 
$
4,085.6

Oil and natural gas
 

 

 
90.2

 

 

 

 
90.2

Insurance premiums
 

 
58.8

 

 

 

 

 
58.8

Net investment income
 

 
715.5

 

 
28.9

 

 
(9.7
)
 
734.7

Net investment gains
 

 
511.6

 

 

 

 

 
511.6

Insurance and investment product fees and other
 

 
62.5

 

 

 

 

 
62.5

Total revenues
 
4,085.6

 
1,348.4

 
90.2

 
28.9

 

 
(9.7
)
 
5,543.4

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer products cost of goods sold
 
2,695.3

 

 

 

 

 

 
2,695.3

Oil and natural gas direct operating costs
 

 

 
44.0

 

 

 

 
44.0

Benefits and other changes in policy reserves
 

 
531.8

 

 

 

 

 
531.8

Selling, acquisition, operating and general expenses
 
961.3

 
111.4

 
37.1

 
18.5

 
91.0

 
1.2

 
1,220.5

Impairment of oil and gas properties
 

 

 
54.3

 

 

 

 
54.3

Amortization of intangibles
 
77.8

 
182.3

 

 

 

 

 
260.1

Total operating costs and expenses
 
3,734.4

 
825.5

 
135.4

 
18.5

 
91.0

 
1.2

 
4,806.0

Operating income (loss)
 
351.2

 
522.9

 
(45.2
)
 
10.4

 
(91.0
)
 
(10.9
)
 
737.4

Equity in net income (losses) of subsidiaries
 

 

 

 

 
266.3

 
(266.3
)
 

Interest expense
 
(375.6
)
 
(11.5
)
 
(4.7
)
 

 
(120.1
)
 

 
(511.9
)
Affiliated interest expense
 

 

 
(5.6
)
 
(4.1
)
 

 
9.7

 

(Loss) gain from the change in the fair value of the equity conversion feature of preferred stock
 

 

 

 

 
(101.6
)
 

 
(101.6
)
Other expense, net
 
(3.5
)
 
(0.2
)
 
(1.3
)
 

 
(0.6
)
 

 
(5.6
)
(Loss) income from continuing operations before income taxes
 
(27.9
)
 
511.2

 
(56.8
)
 
6.3

 
(47.0
)
 
(267.5
)
 
118.3

Income tax expense (benefit)
 
27.4

 
161.0

 

 
0.1

 
(1.2
)
 

 
187.3

Net (loss) income
 
(55.3
)
 
350.2

 
(56.8
)
 
6.2

 
(45.8
)
 
(267.5
)
 
(69.0
)
Less: Net (loss) income attributable to noncontrolling interest
 
(23.6
)
 

 

 
0.4

 

 

 
(23.2
)
Net (loss) income attributable to controlling interest
 
(31.7
)
 
350.2

 
(56.8
)
 
5.8

 
(45.8
)
 
(267.5
)
 
(45.8
)
Less: Preferred stock dividends and accretion
 

 

 

 

 
48.4

 

 
48.4

Net (loss) income attributable to common and participating preferred stockholders
 
$
(31.7
)
 
$
350.2

 
$
(56.8
)
 
$
5.8

 
$
(94.2
)
 
$
(267.5
)
 
$
(94.2
)
Year ended September 30, 2012
 
Consumer Products
 
Insurance
 
Energy
 
Financial Services
 
Corporate and Other
 
Eliminations
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net consumer product sales
 
$
3,252.4

 
$

 
$

 
$

 
$

 
$

 
$
3,252.4

Insurance premiums
 

 
55.3

 

 

 

 

 
55.3

Net investment income
 

 
716.2

 

 
8.6

 

 
(2.1
)
 
722.7

Net investment gains (losses)
 

 
410.0

 

 

 

 

 
410.0

Insurance and investment product fees and other
 

 
40.3

 

 

 

 

 
40.3

Total revenues
 
3,252.4

 
1,221.8

 

 
8.6

 

 
(2.1
)
 
4,480.7

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer products cost of goods sold
 
2,136.8

 

 

 

 

 

 
2,136.8

Benefits and other changes in policy reserves
 

 
777.4

 

 

 

 

 
777.4

Selling, acquisition, operating and general expenses
 
750.1

 
123.9

 

 
6.1

 
52.6

 

 
932.7

Amortization of intangibles
 
63.7

 
160.6

 

 

 

 

 
224.3

Total operating costs and expenses
 
2,950.6

 
1,061.9

 

 
6.1

 
52.6

 

 
4,071.2

Operating income
 
301.8

 
159.9

 

 
2.5

 
(52.6
)
 
(2.1
)
 
409.5

Equity in net income of subsidiaries
 

 

 

 

 
372.0

 
(372.0
)
 

Interest expense
 
(191.9
)
 
(2.5
)
 

 

 
(56.6
)
 

 
(251.0
)
Affiliated interest expense
 

 

 

 
(2.1
)
 

 
2.1

 

Loss from the change in the fair value of the equity conversion feature of preferred stock
 

 

 

 

 
(156.6
)
 

 
(156.6
)
Gain on contingent purchase price reduction
 

 
41.0

 

 

 

 

 
41.0

Other (expense) income, net
 
(0.9
)
 
0.1

 

 

 
(16.7
)
 

 
(17.5
)
Income (loss) from continuing operations before income taxes
 
109.0

 
198.5

 

 
0.4

 
89.5

 
(372.0
)
 
25.4

Income tax expense (benefit)
 
60.4

 
(145.7
)
 

 

 

 

 
(85.3
)
Net income
 
48.6

 
344.2

 

 
0.4

 
89.5

 
(372.0
)
 
110.7

Less: Net income attributable to noncontrolling interest
 
21.2

 

 

 

 

 

 
21.2

Net income attributable to controlling interest
 
27.4

 
344.2

 

 
0.4

 
89.5

 
(372.0
)
 
89.5

Less: Preferred stock dividends and accretion
 

 

 

 

 
59.6

 

 
59.6

Net income attributable to common and participating preferred stockholders
 
$
27.4

 
$
344.2

 
$

 
$
0.4

 
$
29.9

 
$
(372.0
)
 
$
29.9

Year ended September 30, 2011
 
Consumer Products
 
Insurance
 
Energy
 
Financial Services
 
Corporate and Other
 
Eliminations
 
 Total
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net consumer product sales
 
$
3,186.9

 
$

 
$

 
$

 
$

 
$

 
$
3,186.9

Insurance premiums
 

 
39.0

 

 

 

 

 
39.0

Net investment income
 

 
369.8

 

 

 

 

 
369.8

Net investment gains (losses)
 

 
(166.9
)
 

 

 

 

 
(166.9
)
Insurance and investment product fees and other
 

 
48.9

 

 

 

 

 
48.9

Total revenues
 
3,186.9

 
290.8

 

 

 

 

 
3,477.7

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer products cost of goods sold
 
2,058.0

 

 

 

 

 

 
2,058.0

Benefits and other changes in policy reserves
 

 
247.6

 

 

 

 

 
247.6

Selling, acquisition, operating and general expenses
 
843.3

 
95.8

 

 

 
22.7

 

 
961.8

Amortization of intangibles
 
57.7

 
(11.1
)
 

 

 

 

 
46.6

Total operating costs and expenses
 
2,959.0

 
332.3

 

 

 
22.7

 

 
3,314.0

Operating income (loss)
 
227.9

 
(41.5
)
 

 

 
(22.7
)
 

 
163.7

Equity in net income (losses) of subsidiaries
 

 

 

 

 
116.1

 
(116.1
)
 

Interest expense
 
(208.4
)
 
(1.9
)
 

 

 
(39.0
)
 

 
(249.3
)
Affiliated interest income
 

 

 

 

 

 

 

Gain from the change in the fair value of the equity conversion feature of preferred stock
 

 

 

 

 
27.9

 

 
27.9

Bargain purchase gain from business acquisition
 

 
158.3

 

 

 

 

 
158.3

Other expense, net
 
(2.4
)
 

 

 

 
(40.3
)
 

 
(42.7
)
Income from continuing operations before income taxes
 
17.1

 
114.9

 

 

 
42.0

 
(116.1
)
 
57.9

Income tax expense (benefit)
 
92.3

 
(41.7
)
 

 

 

 

 
50.6

Net (loss) income
 
(75.2
)
 
156.6

 

 

 
42.0

 
(116.1
)
 
7.3

Less: Net loss attributable to noncontrolling interest
 
(34.7
)
 

 

 

 

 

 
(34.7
)
Net (loss) income attributable to controlling interest
 
(40.5
)
 
156.6

 

 

 
42.0

 
(116.1
)
 
42.0

Less: Preferred stock dividends and accretion
 

 

 

 

 
19.8

 

 
19.8

Net (loss) income attributable to common and participating preferred stockholders
 
$
(40.5
)
 
$
156.6

 
$

 
$

 
$
22.2

 
$
(116.1
)
 
$
22.2