XML 74 R93.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Company's Pro Forma Results (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 30, 2012
Sep. 30, 2012
Jul. 01, 2012
Apr. 01, 2012
Jan. 01, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Business Acquisition Actual Revenue And Pre Tax Income Loss [Line Items]                      
Consolidated revenues                 $ 5,543.4 $ 4,480.7 $ 3,477.7 [1]
Revenues:                      
Pro forma revenues                 5,788.9 5,603.6 5,352.4 [1]
Net income:                      
Pro forma net (loss) income                 (64.5) 180.0 218.6 [1]
Basic net income per common share attributable to controlling interest:                      
Basic (in dollars per share) $ (1.45) $ 0.45 $ (0.33) $ 0.31 $ 0.79 $ (1.07) $ (0.02) $ 0.12 $ (0.67) $ 0.15 $ 0.11 [1]
Pro forma net income per common share (in dollars per share)                 $ (0.63) $ 0.65 $ 1.62 [1]
Diluted (in dollars per share) $ (1.45) $ 0.25 $ (0.33) $ 0.03 $ 0.78 $ (1.07) $ (0.02) $ 0.06 $ (0.67) $ 0.15 $ 0.09 [1]
Pro forma diluted net income per common share (in dollars per share)                 $ (0.63) $ 0.64 $ 1.43 [1]
Interest expense                 511.9 251.0 249.3
Reported Revenues
                      
Net income:                      
Pro forma net (loss) income                 (69.0) 110.7 7.3 [1]
FGL | HHI adjustment
                      
Revenues:                      
Pro forma revenues                 0 [2] 0 [2] 685.8 [1],[2]
Net income:                      
Pro forma net (loss) income                 0 [2] 0 [2] 84.9 [1],[2]
Basic net income per common share attributable to controlling interest:                      
Pro forma net income per common share (in dollars per share)                 $ 0.00 $ 0.00 $ 0.61 [1]
Pro forma diluted net income per common share (in dollars per share)                 $ 0.00 $ 0.00 $ 0.54 [1]
FGL
                      
Business Acquisition Actual Revenue And Pre Tax Income Loss [Line Items]                      
Business Combination Bargain Purchase Gains Recognized Amount 158.3               158.3    
Basic net income per common share attributable to controlling interest:                      
Amortization Of Related Reserve Credit Facility Structuring Fee                 13.8    
Interest Expenses After Adjustment On Note Payable                 95.0    
Interest expense                 350.0    
HHI Business | HHI adjustment
                      
Revenues:                      
Pro forma revenues                 191.8 973.6 975.1 [1]
Net income:                      
Pro forma net (loss) income                 4.9 76.1 77.0 [1]
Basic net income per common share attributable to controlling interest:                      
Pro forma net income per common share (in dollars per share)                 $ 0.04 $ 0.55 $ 0.55 [1]
Pro forma diluted net income per common share (in dollars per share)                 $ 0.04 $ 0.54 $ 0.49 [1]
EXCO/HGI JV | HHI adjustment
                      
Revenues:                      
Pro forma revenues                 53.7 149.3 213.8 [1]
Net income:                      
Pro forma net (loss) income                 (0.4) (6.8) 49.4 [1]
Basic net income per common share attributable to controlling interest:                      
Pro forma net income per common share (in dollars per share)                 $ 0.00 $ (0.05) $ 0.35 [1]
Pro forma diluted net income per common share (in dollars per share)                 $ 0.00 $ (0.05) $ 0.31 [1]
HGI
                      
Business Acquisition Actual Revenue And Pre Tax Income Loss [Line Items]                      
Consolidated revenues                 0 0 0
Basic net income per common share attributable to controlling interest:                      
Interest expense                 $ 120.1 $ 56.6 $ 39.0
10.625% Senior Secured Notes, due November 15, 2015 | HGI
                      
Basic net income per common share attributable to controlling interest:                      
Long-term debt, interest rate        10.625% 10.625%          10.625%  
10.625% Senior Secured Notes, due November 15, 2015 | HGI | Consumer Products And Other
                      
Basic net income per common share attributable to controlling interest:                      
Long-term debt, interest rate 10.625%               10.625%    
[1] Reported revenues and net income for Fiscal 2011 include the actual reported results of FGH for the approximate six month period subsequent to April 6, 2011. Reported net income also includes the $158.3 non-recurring bargain purchase gain which was recorded as of the FGL Acquisition Date, and reflects the retrospective measurement period adjustments disclosed above.
[2] The pro forma information primarily reflects the following pro forma adjustments applied to FGH’s historical results:•Reduction in net investment income to reflect amortization of the premium on fixed maturity securities — available-for-sale resulting from the fair value adjustment of these assets;•Reversal of amortization associated with the elimination of FGH’s historical DAC;•Amortization of VOBA associated with the establishment of VOBA arising from the acquisition;•Adjustments to reflect the impacts of the recapture of the life business from OM Re and the retrocession of the majority of the recaptured business and the reinsurance of certain life business previously not reinsured to an unaffiliated third party reinsurer, including the amortization of the related $13.8 Structuring Fee;•Adjustments to eliminate interest expense on notes payable to seller and add interest expense on the new $95.0 surplus note payable (which was subsequently settled in October 2011);•Adjustments to reflect the full-period effect of interest expense on the initial $350.0 of 10.625% Notes issued on November 15, 2010, the proceeds of which were used to fund the FGL Acquisition; and•Reversal of the change in the deferred tax valuation allowance included in the income tax provision.