XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
3 Months Ended
Dec. 30, 2012
Available-for-Sale Securities

The Company’s consolidated investments are summarized as follows:

 

     December 30, 2012  
     Cost or
Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
     Carrying
Value
 

Fixed-maturity securities, available-for sale

             

Asset-backed securities

   $ 1,263.6       $ 27.8       $ (0.7   $ 1,290.7       $ 1,290.7   

Commercial mortgage-backed securities

     526.4         39.0         (1.8     563.6         563.6   

Corporates

     9,161.3         724.1         (11.2     9,874.2         9,874.2   

Hybrids

     422.1         21.1         (1.7     441.5         441.5   

Municipals

     1,039.3         136.2         (1.2     1,174.3         1,174.3   

Agency residential mortgage-backed securities

     135.8         4.5         (0.3     140.0         140.0   

Non-agency residential mortgage-backed securities

     914.1         57.9         (2.8     969.2         969.2   

U.S. Government

     2,011.3         11.8         —          2,023.1         2,023.1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed-maturity securities

     15,473.9         1,022.4         (19.7     16,476.6         16,476.6   

Equity securities

             

Available-for-sale

     253.8         11.7         (1.7     263.8         263.8   

Held for trading

     101.7         —           (53.4     48.3         48.3   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total equity securities

     355.5         11.7         (55.1     312.1         312.1   

Derivative investments

     141.4         35.3         (20.3     156.4         156.4   

Asset-backed loans

     204.8         —           —          204.8         204.8   

Other invested assets

             

U.S. Treasuries and certificate of deposit, held-to maturity

     33.9         —           —          33.9         33.9   

Policy loans and other invested assets

     32.7         —           —          32.7         32.7   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total other invested assets

     66.6         —           —          66.6         66.6   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 16,242.2       $ 1,069.4       $ (95.1   $ 17,216.5       $ 17,216.5   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     September 30, 2012  
     Cost or
Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
     Carrying
Value
 

Fixed-maturity securities, available-for-sale

             

Asset-backed securities

   $ 1,010.9       $ 18.6       $ (1.6   $ 1,027.9       $ 1,027.9   

Commercial mortgage-backed securities

     520.0         36.2         (2.4     553.8         553.8   

Corporates

     10,211.8         807.2         (10.0     11,009.0         11,009.0   

Hybrids

     519.0         18.8         (9.6     528.2         528.2   

Municipals

     1,083.2         141.9         (1.1     1,224.0         1,224.0   

Agency residential mortgage-backed securities

     149.5         5.8         (0.3     155.0         155.0   

Non-agency residential mortgage-backed securities

     629.1         35.8         (4.3     660.6         660.6   

U.S. Government

     917.5         12.9         —          930.4         930.4   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed-maturity securities

     15,041.0         1,077.2         (29.3     16,088.9         16,088.9   

Equity securities

             

Available-for-sale

     237.5         11.9         (1.3     248.1         248.1   

Held for trading

     191.8         —           (45.0     146.8         146.8   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total equity securities

     429.3         11.9         (46.3     394.9         394.9   

Derivative investments

     142.1         67.0         (8.4     200.7         200.7   

Asset-backed loans

     180.1         —           —          180.1         180.1   

Other invested assets

             

U.S. Treasuries and certificate of deposit, held-to-maturity

     35.0         —           —          35.0         35.0   

Policy loans and other invested assets

     18.8         —           —          18.8         18.8   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total other invested assets

     53.8         —           —          53.8         53.8   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 15,846.3       $ 1,156.1       $ (84.0   $ 16,918.4       $ 16,918.4   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
Amortized Cost and Fair Value of Fixed Maturity Available-for-Sale Securities

The amortized cost and fair value of fixed maturity available-for-sale securities by contractual maturities, as applicable, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

 

     December 30, 2012  
     Amortized Cost      Fair Value  

Corporate, Non-structured Hybrids, Municipal and U.S. Government securities:

     

Due in one year or less

   $ 622.0       $ 624.7   

Due after one year through five years

     4,175.7         4,263.1   

Due after five years through ten years

     3,419.4         3,690.8   

Due after ten years

     4,333.0         4,850.4   
  

 

 

    

 

 

 

Subtotal

     12,550.1         13,429.0   

Other securities which provide for periodic payments:

     

Asset-backed securities

     1,263.7         1,290.7   

Commercial-mortgage-backed securities

     526.5         563.6   

Structured hybrids

     83.6         84.0   

Agency residential mortgage-backed securities

     135.8         140.0   

Non-agency residential mortgage-backed securities

     914.2         969.3   
  

 

 

    

 

 

 

Total fixed maturity available-for-sale securities

   $ 15,473.9       $ 16,476.6   
  

 

 

    

 

 

 
Fair Value and Gross Unrealized Losses of Available-for-Sale-Securities

The fair value and gross unrealized losses of available-for-sale securities, aggregated by investment category, were as follows:

 

     December 30, 2012  
     Less than 12 months     12 months or longer     Total  
     Fair
Value
     Gross
Unrealized

Losses
    Fair
Value
     Gross
Unrealized

Losses
    Fair
Value
     Gross
Unrealized

Losses
 

Available-for-sale securities

               

Asset-backed securities

   $ 7.6       $ (0.1   $ 186.9       $ (0.6   $ 194.5       $ (0.7

Commercial-mortgage-backed securities

     7.1         (1.7     14.4         (0.1     21.5         (1.8

Corporates

     98.4         (2.3     709.5         (8.9     807.9         (11.2

Hybrids

     40.1         (1.6     6.4         (0.1     46.5         (1.7

Municipals

                    103.7         (1.2     103.7         (1.2

Agency residential mortgage-backed securities

     6.5         (0.2     3.3         (0.1     9.8         (0.3

Non-agency residential mortgage-backed securities

     77.9         (2.1     65.4         (0.7     143.3         (2.8

Equities

     40.5         (1.1     6.7         (0.6     47.2         (1.7
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale securities

   $ 278.1       $ (9.1   $ 1,096.3       $ (12.3   $ 1,374.4       $ (21.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total number of available-for-sale securities in an unrealized loss position

        158           62           220   
     

 

 

      

 

 

      

 

 

 

 

     September 30, 2012  
     Less than 12 months     12 months or longer     Total  
     Fair
Value
     Gross
Unrealized

Losses
    Fair
Value
     Gross
Unrealized

Losses
    Fair
Value
     Gross
Unrealized

Losses
 

Available-for-sale securities

               

Asset-backed securities

   $ 169.8       $ (1.0   $ 7.5       $ (0.6   $ 177.3       $ (1.6

Commercial-mortgage-backed securities

     0.8         (0.8     10.7         (1.6     11.5         (2.4

Corporates

     411.3         (8.1     45.5         (1.9     456.8         (10.0

Hybrids

     13.4         (0.4     107.7         (9.2     121.1         (9.6

Municipals

     71.1         (1.1                    71.1         (1.1

Agency residential mortgage-backed securities

     1.8         (0.2     6.1         (0.1     7.9         (0.3

Non-agency residential mortgage-backed securities

     12.9         (0.3     101.8         (4.0     114.7         (4.3

Equities

                    44.5         (1.3     44.5         (1.3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale securities

   $ 681.1       $ (11.9   $ 323.8       $ (18.7   $ 1,004.9       $ (30.6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total number of available-for-sale securities in an unrealized loss position

        100           56           156   
     

 

 

      

 

 

      

 

 

 
Reconciliation of Other-than-Temporary Impairment on Fixed Maturity

The following table provides a reconciliation of the beginning and ending balances of the credit loss portion of other-than-temporary impairments on fixed maturity securities held by FGL at December 30, 2012 and January 1, 2012, for which a portion of the other-than-temporary impairment was recognized in AOCI:

 

     Three Months Ended  
     December 30,
2012
     January 1,
2012
 

Balance at the beginning of the period

   $ 2.7       $ 0.7   

Increases attributable to credit losses on securities:

     

Other-than-temporary impairment was not previously recognized

     —           1.5   
  

 

 

    

 

 

 

Balance at the end of the period

   $ 2.7       $ 2.2   
  

 

 

    

 

 

 
Other-than-Temporary Impairments

Details underlying write-downs taken as a result of other-than-temporary impairments that were recognized in earnings and included in net realized gains on securities were as follows:

 

     Three Months Ended  
     December 30,
2012
     January 1,
2012
 

Other-than-temporary impairments recognized in net income:

     

Corporates

   $       $ 0.7   

Non-agency residential mortgage-backed securities

     0.5         2.8   

Hybrids

             9.7   
  

 

 

    

 

 

 

Total other-than-temporary impairments

   $ 0.5       $ 13.2   
  

 

 

    

 

 

 
Portfolio of Asset-Backed Loans and Other Invested Assets

Salus’ portfolio of asset-backed loans receivable, included in “Asset-backed loans” in the Condensed Consolidated Balance Sheets as of December 30, 2012 and September 30, 2012, consisted of the following:

 

     December 30,
2012
     September 30,
2012
 

Asset-backed loans, by major industry:

     

Wholesale

   $ 101.9       $ 77.2   

Apparel

     49.1         70.1   

Jewelry

     23.0         27.9   

Other

     33.4         6.3   
  

 

 

    

 

 

 

Total asset-backed loans

     207.4         181.5   

Less: Allowance for credit losses

     2.6         1.4   
  

 

 

    

 

 

 

Total asset-backed loans, net

   $ 204.8       $ 180.1   
  

 

 

    

 

 

 
Schedule of Allowance for Credit Losses

The following table presents the activity in its allowance for credit losses for the three months ended December 30, 2012 and January 1, 2012:

 

     Three Months Ended  
     December 30,
2012
     January 1,
2012
 

Allowance for credit losses:

     

Balance at beginning of period

   $ 1.4       $ —     

Provision for credit losses

     1.2         —     

Charge-offs

     —           —     

Recoveries

     —           —     
  

 

 

    

 

 

 

Balance at end of period

   $ 2.6       $ —     
  

 

 

    

 

 

 
Schedule of Credit Quality of Asset-Based Loan Portfolio

The following tables present information about the credit quality of Salus’ asset-based loan portfolio, based on National Association of Insurance Commissioners (“NAIC”) risk rating, as of December 30, 2012 and September 30, 2012:

 

NAIC Designation

 

Credit Equivalent
Rating

 

December 30, 2012

 

Percent of Total

 

September 30, 2012

 

Percent of Total

1

  AAA/AA/A   $18.1   8.7%   $75.8   41.7%

2

  BBB   165.9   80.0%   94.9   52.3%

3

  B       10.8   6.0%

4

  B        

5

  CCC   23.4   11.3%    

Not rated

         
   

 

 

 

 

 

 

 

Total

    $207.4   100.0%   $181.5   100.0%
   

 

 

 

 

 

 

 

Net Investment Income

The major sources of “Net investment income” on the accompanying Condensed Consolidated Statements of Operations were as follows:

 

     Three Months Ended  
     December 30,
2012
    January 1,
2012
 

Fixed maturity available-for-sale securities

   $ 167.6      $ 187.2   

Equity available-for-sale securities

     4.7        2.6   

Policy loans

     0.3        0.3   

Invested cash and short-term investments

     0.8        0.1   

Other investments

     8.7        (0.3
  

 

 

   

 

 

 

Gross investment income

     182.1        189.9   

External investment expense

     (4.1     (3.1
  

 

 

   

 

 

 

Net investment income

   $ 178.0      $ 186.8   
  

 

 

   

 

 

 
Net Investment Gains

“Net investment gains” reported on the accompanying Condensed Consolidated Statements of Operations were as follows:

 

     Three Months Ended  
     December 30,
2012
    January 1,
2012
 

Net realized gains before other-than-temporary impairments

   $ 172.5      $ 81.9   

Gross other-than-temporary impairments

     (0.5     (14.1

Non-credit portion of other-than-temporary impairments included in other comprehensive income

            0.9   
  

 

 

   

 

 

 

Net realized gains on fixed maturity available-for-sale securities

     172.0        68.7   

Realized gains on equity securities

            0.3   
  

 

 

   

 

 

 

Net realized gains on securities

     172.0        69.0   
    

Realized gains (losses) on certain derivative instruments

     15.6        (15.5

Unrealized (losses) gains on certain derivative instruments

     (41.2     50.3   
  

 

 

   

 

 

 

Change in fair value of derivatives

     (25.6     34.8   
  

 

 

   

 

 

 

Realized gains on other invested assets

     0.1        0.1   
  

 

 

   

 

 

 

Net investment gains

   $ 146.5      $ 103.9