XML 41 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
3 Months Ended
Dec. 30, 2012
Fair Value of Financial Instruments

(4) Fair Value of Financial Instruments

The Company’s measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset or non-performance risk, which may include the Company’s own credit risk. The Company’s estimate of an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability (“exit price”) in the principal market, or the most advantageous market in the absence of a principal market, for that asset or liability, as opposed to the price that would be paid to acquire the asset or receive a liability (“entry price”). The Company categorizes financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique. The three-level hierarchy for fair value measurement is defined as follows:

Level 1 — Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date.

Level 2 — Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads and yield curves.

Level 3 — Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date based on the best information available in the circumstances.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lower level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult. However, Level 3 fair value investments may include, in addition to the unobservable or Level 3 inputs, observable components, which are components that are actively quoted or can be validated to market-based sources.

 

The carrying amounts and estimated fair values of the Company’s consolidated financial instruments for which the disclosure of fair values is required, including (i) financial assets and liabilities measured and carried at fair value on a recurring basis, and (ii) financial assets and liabilities not measured at fair value but for which fair value disclosures are required; are summarized according to the hierarchy previously described as follows:

 

     December 30, 2012  
     Level 1      Level 2      Level 3      Fair Value      Carrying
Amount
 

Assets

              

Cash and cash equivalents (a)

   $ 1,103.7       $ —          $ —          $ 1,103.7       $ 1,103.7   

Contingent purchase price reduction receivable

     —            —            41.0         41.0         41.0   

Derivatives:

              

Foreign exchange forward agreements

     —            0.6         —            0.6         0.6   

Commodity swap and option agreements

     —            1.8         —            1.8         1.8   

Call options and futures contracts

     —            156.4         —            156.4         156.4   

Fixed maturity securities, available-for-sale:

              

Asset-backed securities

     —            1,285.4         5.3         1,290.7         1,290.7   

Commercial mortgage-backed securities

     —            557.5         6.1         563.6         563.6   

Corporates

     —            9,618.1         256.1         9,874.2         9,874.2   

Hybrids

     —            436.5         5.0         441.5         441.5   

Municipals

     —            1,174.3         —            1,174.3         1,174.3   

Agency residential mortgage-backed securities

     —            140.0         —            140.0         140.0   

Non-agency residential mortgage-backed securities

     —            969.2         —            969.2         969.2   

U.S. Government

     2,023.1         —            —            2,023.1         2,023.1   

Equity securities:

              

Available-for-sale

     —            263.8         —            263.8         263.8   

Trading

     48.3         —            —            48.3         48.3   

U.S. Treasuries and certificate of deposit, held-to-maturity

     —            33.9         —            33.9         33.9   

Policy loans and other invested assets

     —            —            32.7         32.7         32.7   

Asset-backed loans

     —            —            204.8         204.8         204.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 3,175.1       $ 14,637.5       $ 551.0       $ 18,363.6       $ 18,363.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

              

Total debt

   $ —          $ 4,138.3       $ —          $ 4,138.3       $ 3,917.8   

Derivatives:

              

FIA embedded derivatives, included in contractholder funds

     —            —            1,517.0         1,517.0         1,517.0   

Futures contracts

     —            —            —            —            —      

Foreign exchange forward agreements

     —            10.6         —            10.6         10.6   

Commodity swap and option agreements

     —            —            —            —            —      

Equity conversion feature of preferred stock

     —            —            163.1         163.1         163.1   

Redeemable preferred stock, excluding equity conversion feature

     —            —            377.8         377.8         323.0   

Investment contracts, included in contractholder funds

     —            —            12,442.7         12,442.7         13,832.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ —          $ 4,148.9       $ 14,500.6       $ 18,649.5       $ 19,763.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     September 30, 2012  
     Level 1      Level 2      Level 3      Fair Value      Carrying
Amount
 

Assets

              

Cash and cash equivalents (a)

   $ 1,468.4       $ 2.3       $ —          $ 1,470.7       $ 1,470.7   

Contingent purchase price reduction receivable

     —            —            41.0         41.0         41.0   

Derivatives:

              

Foreign exchange forward agreements

     —            1.2         —            1.2         1.2   

Commodity swap and option agreements

     —            2.0         —            2.0         2.0   

Call options

     —            200.7         —            200.7         200.7   

Fixed maturity securities, available-for-sale:

              

Asset-backed securities

     —            1,012.0         15.9         1,027.9         1,027.9   

Commercial mortgage-backed securities

     —            548.8         5.0         553.8         553.8   

Corporates

     —            10,873.7         135.3         11,009.0         11,009.0   

Hybrids

     —            519.4         8.8         528.2         528.2   

Municipals

     —            1,224.0         —            1,224.0         1,224.0   

Agency residential mortgage-backed securities

     —            155.0         —            155.0         155.0   

Non-agency residential mortgage-backed securities

     —            660.6         —            660.6         660.6   

U.S. Government

     930.4         —            —            930.4         930.4   

Equity securities

              

Available-for-sale

     —            248.1         —            248.1         248.1   

Trading

     146.8         —            —            146.8         146.8   

U.S. Treasuries and certificate of deposit, held-to-maturity

     —            35.0         —            35.0         35.0   

Policy loans and other invested assets

     —            —            18.8         18.8         18.8   

Asset-backed loans

     —            —            180.1         180.1         180.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 2,545.6       $ 15,482.8       $ 404.9       $ 18,433.3       $ 18,433.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

              

Total debt

   $ 524.0       $ 1,804.8       $ —          $ 2,328.8       $ 2,167.0   

Derivatives:

              

FIA embedded derivatives, included in contractholder funds

     —            —            1,550.8         1,550.8         1,550.8   

Futures contracts

     —            0.9         —            0.9         0.9   

Foreign exchange forward agreements

     —            10.0         —            10.0         10.0   

Commodity swap and option agreements

     —            —            —            —            —      

Equity conversion feature of preferred stock

     —            —            232.0         232.0         232.0   

Redeemable preferred stock, excluding equity conversion feature

     —            —            368.9         368.9         319.2   

Investment contracts, included in contractholder funds

     —            —            12,271.9         12,271.9         13,739.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 524.0       $ 1,815.7       $ 14,423.6       $ 16,763.3       $ 18,019.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

The fair values of cash equivalents, short-term investments and debt set forth above are generally based on quoted or observed market prices.

 

(b)

The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.

 

Valuation Methodologies

FGL measures the fair value of its securities based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity or equity security, and FGL will then consistently apply the valuation methodology to measure the security’s fair value. FGL’s fair value measurement is based on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable securities. Sources of inputs to the market approach include a third-party pricing service, independent broker quotations or pricing matrices. FGL uses observable and unobservable inputs in its valuation methodologies. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. In addition, market indicators and industry and economic events are monitored and further market data will be acquired when certain thresholds are met. For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable. For broker-quoted only securities, quotes from market makers or broker-dealers are obtained from sources recognized to be market participants. Management believes the broker quotes are prices at which trades could be executed based on historical trades executed at broker-quoted or slightly higher prices. The fair value of the asset-backed loans originated by Salus approximate their carrying value, as those loans carry a variable rate, are revolving in nature, and can be settled at the demand of either party.

FGL did not adjust prices received from third parties as of December 30, 2012 and September 30, 2012. However, FGL does analyze the third party valuation methodologies and its related inputs to perform assessments to determine the appropriate level within the fair value hierarchy.

The fair value of derivative assets and liabilities is based upon valuation pricing models, which represents what FGL would expect to receive or pay at the balance sheet date if it cancelled the options, entered into offsetting positions, or exercised the options. The fair value of futures contracts represents the cumulative unsettled variation margin (open trade equity net of cash settlements). Fair values for these instruments are determined externally by an independent actuarial firm using market observable inputs, including interest rates, yield curve volatilities, and other factors. Credit risk related to the counterparty is considered when estimating the fair values of these derivatives. The fair values of the embedded derivatives in FGL’s FIA products are derived using market indices, pricing assumptions and historical data.

Investment contracts include deferred annuities, FIAs, IUL and immediate annuities. The fair values of deferred annuity, FIAs, and IUL contracts are based on their cash surrender value (i.e. the cost FGL would incur to extinguish the liability) as these contracts are generally issued without an annuitization date. The fair value of immediate annuities contracts is derived by calculating a new fair value interest rate using the updated yield curve and treasury spreads as of the respective reporting date. At December 30, 2012 and September 30, 2012, this resulted in lower fair value reserves relative to the carrying value. FGL is not required to and has not estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosure of fair value.

Goodwill, intangible assets and other long-lived assets are also tested annually or if an event occurs that indicates an impairment loss may have been incurred using fair value measurements with unobservable inputs (Level 3).

 

Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of December 30, 2012 is as follows:

 

            Fair Value at    

Range (Weighted average)

   

Valuation Technique

 

Unobservable

Input(s)

  December 30,
2012
    September 30,
2012
   

December 30,

2012

 

September 30,

2012

Assets

           

Contingent purchase price reduction receivable

  Discounted cash flow   Probability of collection   $ 41.0      $ 41.0     

88% -96%

 

88% - 96%

          (92%)   (92%)
   

Expected term

      9 months   9 months
   

Discount rate

      0.62%   0.72%
   

Credit insurance risk premium

      12%   12%

Asset-backed securities

  Broker-quoted   Offered quotes     5.3        15.9      109%  

100% -110%

            (103%)

Commercial mortgage-backed securities

  Broker-quoted   Offered quotes     6.1        5.0      102%   101%

Corporates

  Broker-quoted   Offered quotes     223.4        103.3     

0% -149%

 

0% - 141%

          (80%)   (69%)

Corporates

  Market pricing   Quoted prices     32.7        32.0     

88% -149%

  88% - 158%
          (95%)   (98%)

Hybrids

  Broker-quoted   Offered quotes            8.8        0% - 103%
            (25%)

Hybrids

  Market pricing   Quoted prices     5.0             100%  
     

 

 

   

 

 

     

Total

      $ 313.5      $ 206.0       
     

 

 

   

 

 

     

Liabilities

           

FIA embedded derivatives, included in contractholder funds

  Discounted cash flow   Market value of option   $ 1,517.0      $ 1,550.8      0% - 30%  

0% - 31%

          (2%)   (4%)
   

SWAP rates

      0.86% - 2%  

0.76% - 2%

          (1%)   (1%)
   

Mortality multiplier

      80%   70%
   

Surrender rates

      0.50% - 75%  

2% - 50%

          (7%)   (7%)
   

Non-performance spread

     

0.25% - 0.25%

 

0.25% - 0.25%

          (0.25%)   (0.25%)

Equity conversion feature of preferred stock

  Monte Carlo simulation / Option model   Annualized volatility of equity     163.1        232.0      44%   41%
   

Discount yield

      11%  

12% -13%

            (12%)
   

Non-cash accretion rate

      0%   0%
   

Calibration adjustment

     

17% - 19%

 

10% -13%

          (18%)  

(11%)

     

 

 

   

 

 

     

Total

      $ 1,680.1      $ 1,782.8       
     

 

 

   

 

 

     

The significant unobservable inputs used in the fair value measurement of the contingent purchase price reduction receivable are the probability of collection depending on the outcomes of litigation and regulatory action, the expected term until payment, discount rate and the credit insurance risk premium. Generally, an increase in the assumptions for the expected term, discount rate and credit insurance risk premium would decrease the fair value of the contingent purchase price receivable. An increase in the probability of collection would increase the fair value of the contingent purchase price reduction receivable.

The significant unobservable inputs used in the fair value measurement of FIA embedded derivatives included in contractholder funds are market value of option, interest swap rates, mortality multiplier, surrender rates, and non-performance spread. The mortality multiplier is based on the 1983 annuity table and assumes the contractholder population is 50% female and 50% male. Significant increases (decreases) in the market value of option in isolation would result in a higher (lower) fair value measurement. Significant increases (decreases) in interest swap rates, mortality multiplier, surrender rates, or non-performance spread in isolation would result in a lower (higher) fair value measurement. Generally, a change in any one unobservable input would not result in a change in any other unobservable input.

 

The significant unobservable inputs used in the fair value measurement of the equity conversion feature of the Company’s Preferred Stock are annualized volatility of the market value of the Company’s listed shares of common stock, the discount yield as of the valuation date, a calibration factor to the issued date fair value of the Preferred Stock and the forecasted non-cash accretion rate. Significant increases (decreases) in any of the inputs in isolation would result in a significantly higher (lower) fair value measurement. Generally, an increase in the assumptions used for the volatility and discount yield assumptions would increase the fair value of the equity conversion feature of preferred stock, and maintaining a higher forecasted non-cash accretion rate, would also increase the fair value of the equity conversion feature of preferred stock. A decrease in the calibration factor would result in an increase in the fair value of the equity conversion feature of preferred stock.

The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for the three months ended December 30, 2012 and January 1, 2012. This summary excludes any impact of amortization of VOBA and DAC. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.

 

    Three Months Ended December 30, 2012  
    Balance  at
Beginning

of Period
    Total Gains (Losses)                       Net
Transfer  In
(Out) of

Level 3 (a)
    Balance at
End of

Period
 
      Included  in
Earnings
    Included in
AOCI
    Purchases     Sales     Settlements      

Assets

               

Contingent purchase price reduction receivable

  $ 41.0      $ —        $ —        $ —        $ —        $ —        $ —        $ 41.0   

Fixed maturity securities available-for-sale:

               

Asset-backed securities

    15.9        —          (0.1     —          —          —          (10.5     5.3   

Commercial mortgage-backed securities

    5.0        —          0.1        1.0        —          —          —          6.1   

Corporates

    135.3        (0.2     (2.0     133.2        (9.6     (0.7     0.1        256.1   

Hybrids

    8.8               (0.1                          (3.7     5.0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

  $ 206.0      $ (0.2   $ (2.1   $ 134.2      $ (9.6   $ (0.7   $ (14.1   $ 313.5   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

               

FIA embedded derivatives, included in contractholder funds

  $ 1,550.8      $ (33.8   $ —        $ —        $ —        $ —        $ —        $ 1,517.0   

Equity conversion feature of preferred stock

    232.0        (68.9     —          —          —          —          —          163.1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

  $ 1,782.8      $ (102.7   $ —        $ —        $ —        $ —        $ —        $ 1,680.1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

The net transfers in and out of Level 3 during the three month period ended December 30, 2012 was exclusively to or from Level 2.

 

    Three Months Ended January 1, 2012  
    Balance at
Beginning of
Period
    Total Gains (Losses)                       Net
Transfer In
(Out) of

Level 3 (a)
    Balance at
End of

Period
 
      Included  in
Earnings
    Included
in AOCI
    Purchases     Sales     Settlements      

Assets

               

Fixed maturity securities available-for-sale:

               

Asset-backed securities

  $ 374.5      $ —        $ (4.6   $ 38.8      $ —        $ (8.0   $ —        $ 400.7   

Corporates

    159.7        (0.1     (0.9     —          (7.0     (2.8     (10.4     138.5   

Hybrids

    5.2        —          (0.1     —          —          —          —          5.1   

Municipals

    —          —          —          —          —          —          0.1        0.1   

Agency residential mortgage-backed securities

    3.3        —          —          —          —          —          —          3.3   

Non-agency residential mortgage-backed securities

    3.8        —          —          —          —          (0.1     —          3.7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

  $ 546.5      $ (0.1   $ (5.6   $ 38.8      $ (7.0   $ (10.9   $ (10.3   $ 551.4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

               

FIA embedded derivatives, included in contractholder funds

  $ 1,396.3      $ 58.7      $ —        $ —        $ —        $ —        $ —        $ 1,455.0   

Equity conversion feature of preferred stock

    75.4        (27.9     —          —          —          —          —          47.5   

Available-for-sale embedded derivatives

    0.4        —          —          —          —          —          —          0.4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

  $ 1,472.1      $ 30.8      $ —        $ —        $ —        $ —        $ —        $ 1,502.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

The net transfers in and out of Level 3 during the three month period ended January 1, 2012 was exclusively to or from Level 2.

FGL reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3, or between other levels, at the beginning fair value for the reporting period in which the changes occur. There were no transfers between Level 1 and Level 2 for the three months ended December 30, 2012 and January 1, 2012.

During the three months ended December 30, 2012, primary market issuance and secondary market activity for certain asset-backed and hybrid securities increased the market observable inputs used to establish fair values for similar securities. These factors, along with more consistent pricing from third-party sources, resulted in FGL’s conclusion that there is sufficient trading activity in similar instruments to support classifying these securities as Level 2 as of December 30, 2012 and January 1, 2012. Accordingly, FGL’s assessment resulted in a transfer out of Level 3 of $14.2 related primarily to asset-backed and hybrid securities during the three months ended December 30, 2012 and $10.4 related to corporate securities during the three months ended January 1, 2012. There were also net transfers into Level 3 of $0.1 related to corporate securities and $0.1 related to municipal securities during the three months ended December 30, 2012 and January 1, 2012, respectively.