XML 35 R97.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information - Schedule of Income Statement Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Dec. 30, 2012
Jan. 01, 2012
Revenues:    
Net consumer product sales $ 870.3 $ 848.8
Insurance premiums 13.8 16.8
Net investment income 178.0 186.8
Net investment gains 146.5 103.9
Insurance and investment product fees and other 13.7 9.7
Total revenues 1,222.3 1,166.0
Operating costs and expenses:    
Consumer products cost of goods sold 582.1 564.7
Benefits and other changes in policy reserves 83.6 176.9
Selling, acquisition, operating and general expenses 254.6 255.9
Amortization of intangibles 86.6 56.7
Total operating costs and expenses 1,006.9 1,054.2
Operating income 215.4 111.8
Interest expense (143.1) (55.9)
Affiliated interest income     
Equity in net income (losses) of subsidiaries     
Gain from the change in the fair value of the equity conversion feature of preferred stock 68.9 27.9
Other (expense) income, net (8.7) 1.2
Income from continuing operations before income taxes 132.5 85.0
Income tax expense 64.4 39.5
Net income 68.1 45.5
Less: Net (loss) income attributable to noncontrolling interest (6.0) 6.0
Net income attributable to controlling interest 74.1 39.5
Less: Preferred stock dividends and accretion 12.1 15.7
Net income attributable to common and participating preferred stockholders 62.0 23.8
Consumer Products [Member]
   
Revenues:    
Net consumer product sales 870.3 848.8
Insurance premiums     
Net investment income     
Net investment gains     
Insurance and investment product fees and other     
Total revenues 870.3 848.8
Operating costs and expenses:    
Consumer products cost of goods sold 582.1 564.7
Benefits and other changes in policy reserves     
Selling, acquisition, operating and general expenses 202.9 185.8
Amortization of intangibles 17.1 14.6
Total operating costs and expenses 802.1 765.1
Operating income 68.2 83.7
Interest expense (69.9) (41.1)
Affiliated interest income     
Equity in net income (losses) of subsidiaries     
Gain from the change in the fair value of the equity conversion feature of preferred stock     
Other (expense) income, net (1.6) (2.2)
Income from continuing operations before income taxes (3.3) 40.4
Income tax expense 10.6 27.3
Net income (13.9) 13.1
Less: Net (loss) income attributable to noncontrolling interest (6.2) 6.0
Net income attributable to controlling interest (7.7) 7.1
Less: Preferred stock dividends and accretion     
Net income attributable to common and participating preferred stockholders (7.7) 7.1
Insurance [Member]
   
Revenues:    
Net consumer product sales     
Insurance premiums 13.8 16.8
Net investment income 169.6 186.8
Net investment gains 146.5 103.9
Insurance and investment product fees and other 13.7 9.7
Total revenues 343.6 317.2
Operating costs and expenses:    
Consumer products cost of goods sold     
Benefits and other changes in policy reserves 83.6 176.9
Selling, acquisition, operating and general expenses 25.2 61.8
Amortization of intangibles 69.5 42.1
Total operating costs and expenses 178.3 280.8
Operating income 165.3 36.4
Interest expense (5.5) (6.2)
Affiliated interest income     
Equity in net income (losses) of subsidiaries     
Gain from the change in the fair value of the equity conversion feature of preferred stock     
Other (expense) income, net     
Income from continuing operations before income taxes 159.8 30.2
Income tax expense 53.8 12.2
Net income 106.0 18.0
Less: Net (loss) income attributable to noncontrolling interest     
Net income attributable to controlling interest 106.0 18.0
Less: Preferred stock dividends and accretion     
Net income attributable to common and participating preferred stockholders 106.0 18.0
Other Financial Services [Member]
   
Revenues:    
Net consumer product sales     
Insurance premiums     
Net investment income 10.6  
Net investment gains     
Insurance and investment product fees and other     
Total revenues 10.6  
Operating costs and expenses:    
Consumer products cost of goods sold     
Benefits and other changes in policy reserves     
Selling, acquisition, operating and general expenses 3.3 0.2
Amortization of intangibles     
Total operating costs and expenses 3.3 0.2
Operating income 7.3 (0.2)
Interest expense (2.2)  
Affiliated interest income     
Equity in net income (losses) of subsidiaries     
Gain from the change in the fair value of the equity conversion feature of preferred stock     
Other (expense) income, net     
Income from continuing operations before income taxes 5.1 (0.2)
Income tax expense     
Net income 5.1 (0.2)
Less: Net (loss) income attributable to noncontrolling interest 0.2  
Net income attributable to controlling interest 4.9 (0.2)
Less: Preferred stock dividends and accretion     
Net income attributable to common and participating preferred stockholders 4.9 (0.2)
Corporate and Other [Member]
   
Revenues:    
Net consumer product sales     
Insurance premiums     
Net investment income     
Net investment gains     
Insurance and investment product fees and other     
Total revenues     
Operating costs and expenses:    
Consumer products cost of goods sold     
Benefits and other changes in policy reserves     
Selling, acquisition, operating and general expenses 23.2 8.1
Amortization of intangibles     
Total operating costs and expenses 23.2 8.1
Operating income (23.2) (8.1)
Interest expense (73.2) (14.8)
Affiliated interest income 5.5 6.2
Equity in net income (losses) of subsidiaries 103.2 24.9
Gain from the change in the fair value of the equity conversion feature of preferred stock 68.9 27.9
Other (expense) income, net (7.1) 3.4
Income from continuing operations before income taxes 74.1 39.5
Income tax expense     
Net income 74.1 39.5
Less: Net (loss) income attributable to noncontrolling interest     
Net income attributable to controlling interest 74.1 39.5
Less: Preferred stock dividends and accretion 12.1 15.7
Net income attributable to common and participating preferred stockholders 62.0 23.8
Intersegment elimination [Member]
   
Revenues:    
Net consumer product sales     
Insurance premiums     
Net investment income (2.2)  
Net investment gains     
Insurance and investment product fees and other     
Total revenues (2.2)  
Operating costs and expenses:    
Consumer products cost of goods sold     
Benefits and other changes in policy reserves     
Selling, acquisition, operating and general expenses     
Amortization of intangibles     
Total operating costs and expenses     
Operating income (2.2)  
Interest expense 7.7 6.2
Affiliated interest income (5.5) (6.2)
Equity in net income (losses) of subsidiaries (103.2) (24.9)
Gain from the change in the fair value of the equity conversion feature of preferred stock     
Other (expense) income, net     
Income from continuing operations before income taxes (103.2) (24.9)
Income tax expense     
Net income (103.2) (24.9)
Less: Net (loss) income attributable to noncontrolling interest     
Net income attributable to controlling interest (103.2) (24.9)
Less: Preferred stock dividends and accretion     
Net income attributable to common and participating preferred stockholders $ (103.2) $ (24.9)