XML 176 R167.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment and Georgraphic Data - Segment Information (Detail) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Revenues:                      
Consolidated segment revenues                 $ 5,815.9 $ 5,963.0 $ 5,543.4
Depreciation and amortization                 263.7 302.6 358.7
Operating (loss) income:                      
Consolidated operating (loss) income $ 54.7 $ 74.5 $ (174.0) $ (183.0) $ 144.9 $ 229.1 $ 16.2 $ 179.3 (227.8) 569.5 737.4
Interest expense                 (429.7) (321.9) (511.9)
Loss from the change in the fair value of the equity conversion feature of preferred stock                   (12.7) (101.6)
Deconsolidation, Gain (Loss), Amount                 38.5 0.0 0.0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                 141.2 0.0 0.0
Equity Method Investment, Realized Gain (Loss) Upon Step Acquisition                 141.2    
Other income (expense), net                 37.0 (21.7) (5.6)
(Loss) income from continuing operations before income taxes                 (440.8) 213.2 118.3
Capital expenditures                 116.2 98.2 100.1
Total assets:                      
Assets 32,334.1       30,100.2       32,334.1 30,100.2  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 283.6 607.9 522.3
Net sales to external customers                 4,733.1 4,449.2 4,085.6
Long-Lived Assets 812.8       908.6       812.8 908.6  
Consumer Products Segment                      
Revenues:                      
Consolidated segment revenues                 4,690.4 4,429.1 4,085.6
Depreciation and amortization                 170.0 157.7 139.8
Operating (loss) income:                      
Consolidated operating (loss) income                 474.1 481.9 351.2
Interest expense                 (271.9) (202.1) (375.6)
Loss from the change in the fair value of the equity conversion feature of preferred stock                     0.0
Deconsolidation, Gain (Loss), Amount                 0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                 0.0    
Other income (expense), net                 (8.9) (6.3) (3.5)
(Loss) income from continuing operations before income taxes                 193.3 273.5 (27.9)
Capital expenditures                 89.1 73.4 81.9
Total assets:                      
Assets 7,298.0       5,513.0       7,298.0 5,513.0  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 445.1 432.7 256.5
Net sales to external customers                 4,690.4 4,429.1 4,085.6
Long-Lived Assets 507.1       428.9       507.1 428.9  
Insurance Segment [Member]                      
Revenues:                      
Consolidated segment revenues                 836.2 1,349.7 1,348.4
Depreciation and amortization                 46.3 102.5 186.3
Operating (loss) income:                      
Consolidated operating (loss) income                 43.5 284.8 522.9
Interest expense                 (23.7) (22.5) (11.5)
Loss from the change in the fair value of the equity conversion feature of preferred stock                     0.0
Deconsolidation, Gain (Loss), Amount                 0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                 0.0    
Other income (expense), net                     (0.2)
(Loss) income from continuing operations before income taxes                 (85.3) 256.3 511.2
Capital expenditures                 7.5 9.4 4.1
Total assets:                      
Assets 24,295.2       23,195.8       24,295.2 23,195.8  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 13.6 288.1 336.2
Long-Lived Assets 14.3       11.4       14.3 11.4  
Energy Segment [Member]                      
Revenues:                      
Consolidated segment revenues                 107.4 147.0 90.2
Depreciation and amortization                 46.5 41.8 32.2
Operating (loss) income:                      
Consolidated operating (loss) income                 (526.6) (53.7) (45.2)
Interest expense                 (9.9) (7.7) (4.7)
Loss from the change in the fair value of the equity conversion feature of preferred stock                     0.0
Deconsolidation, Gain (Loss), Amount                 0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                 141.2    
Other income (expense), net                 25.7 (6.5) (1.3)
(Loss) income from continuing operations before income taxes                 (378.6) (76.9) (56.8)
Capital expenditures                 18.1 13.4 13.4
Total assets:                      
Assets 344.4       504.8       344.4 504.8  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 12.0 44.3 37.2
Long-Lived Assets 288.9       464.4       288.9 464.4  
Asset Management segment [Member]                      
Revenues:                      
Consolidated segment revenues                 22.2 34.2  
Operating (loss) income:                      
Consolidated operating (loss) income                 (103.1) 0.7  
Deconsolidation, Gain (Loss), Amount                 0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                 0.0    
Other income (expense), net                 (2.1) (1.2)  
(Loss) income from continuing operations before income taxes                 (124.4) (6.5)  
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 (23.9) (4.9)  
Other Segments [Member]                      
Revenues:                      
Consolidated segment revenues                 22.2 34.2 28.9
Operating (loss) income:                      
Consolidated operating (loss) income                     10.4
Interest expense                     0.0
Loss from the change in the fair value of the equity conversion feature of preferred stock                     0.0
Other income (expense), net                     0.0
(Loss) income from continuing operations before income taxes                     6.3
Total assets:                      
Assets 339.9       692.5       339.9 692.5  
Financial Services segment                      
Revenues:                      
Consolidated segment revenues                     28.9
Depreciation and amortization                 0.4 0.3 0.2
Operating (loss) income:                      
Capital expenditures                 0.2 0.9 0.3
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                     11.7
Long-Lived Assets 1.2       1.4       1.2 1.4  
Intersegment elimination                      
Revenues:                      
Consolidated segment revenues                 117.0 (17.1) (9.7)
Operating (loss) income:                      
Consolidated operating (loss) income                 75.2 (17.7) (10.9)
Interest expense                     0.0
Loss from the change in the fair value of the equity conversion feature of preferred stock                     0.0
Deconsolidation, Gain (Loss), Amount                 0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                 0.0    
Other income (expense), net                 (9.6) (3.5) 0.0
(Loss) income from continuing operations before income taxes                 545.4 (220.1) (267.5)
Total segments                      
Revenues:                      
Consolidated segment revenues                 5,773.2 5,942.9  
Depreciation and amortization                 263.2 302.3 358.5
Operating (loss) income:                      
Consolidated operating (loss) income                 (36.9) 696.0 828.4
Capital expenditures                 114.9 97.1 99.7
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 446.8 760.2 641.6
Long-Lived Assets 811.5       906.1       811.5 906.1  
Corporate Segment                      
Revenues:                      
Depreciation and amortization                 0.5 0.3 0.2
Operating (loss) income:                      
Capital expenditures                 1.3 1.1 0.4
Net change in cash due to operating activities                      
Consolidated change in cash due to operating activities                 (163.2) (152.3) (119.3)
Corporate expenses                      
Revenues:                      
Consolidated segment revenues                 42.7 20.1  
Operating (loss) income:                      
Consolidated operating (loss) income                 (190.9) (126.5) (91.0)
Interest expense                 (124.2) (89.6) (120.1)
Loss from the change in the fair value of the equity conversion feature of preferred stock                   (12.7) (101.6)
Deconsolidation, Gain (Loss), Amount                 38.5    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                 0.0    
Other income (expense), net                 31.9 (4.2) (0.6)
(Loss) income from continuing operations before income taxes                 (591.2) (13.1) (47.0)
Total assets:                      
Assets 2,385.1       2,933.1       2,385.1 2,933.1  
Net change in cash due to operating activities                      
Net sales to external customers                 42.7 20.1  
Consolidated Entities                      
Revenues:                      
Consolidated segment revenues                   5,963.0 5,543.4
Operating (loss) income:                      
Consolidated operating (loss) income                   569.5 737.4
Interest expense                   (321.9) (511.9)
Loss from the change in the fair value of the equity conversion feature of preferred stock                   (12.7) (101.6)
Other income (expense), net                   (21.7) (5.6)
(Loss) income from continuing operations before income taxes                   213.2 118.3
Total assets:                      
Assets 32,334.1       30,100.2       32,334.1 30,100.2  
Net change in cash due to operating activities                      
Net sales to external customers                   4,449.2 4,085.6
Corporate assets                      
Net change in cash due to operating activities                      
Long-Lived Assets 1.3       2.5       1.3 2.5  
UNITED STATES                      
Operating (loss) income:                      
(Loss) income from continuing operations before income taxes                 (630.8) 9.2 (78.9)
Net change in cash due to operating activities                      
Net sales to external customers                 2,950.6 2,660.8 2,411.4
Long-Lived Assets 616.8       733.0       616.8 733.0  
Outside of the United States [Member]                      
Operating (loss) income:                      
(Loss) income from continuing operations before income taxes                 190.0 204.0 197.2
Net change in cash due to operating activities                      
Net sales to external customers                 1,782.5 1,788.4 $ 1,674.2
Long-Lived Assets $ 196.0       $ 175.6       $ 196.0 $ 175.6