XML 120 R170.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidating Financial Information - Schedule of Income Statement Information (Detail) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Revenues:                        
Net consumer and other product sales                   $ 4,733.1 $ 4,449.2 $ 4,085.6
Oil and natural gas                   107.4 147.0 90.2
Insurance premiums                   59.8 56.6 58.8
Net investment income                   927.2 842.2 734.7
Net investment (losses) gains                   (104.7) 395.3 511.6
Insurance and investment product fees and other                   93.1 72.7 62.5
Total revenues                   5,815.9 5,963.0 5,543.4
Operating costs and expenses:                        
Cost of consumer products and other goods sold                   3,050.9 2,875.6 2,695.3
Oil and natural gas direct operating costs                   85.9 69.6 44.0
Benefits and other changes in policy reserves                   625.5 852.7 531.8
Selling, acquisition, operating and general expenses                   1,476.5 1,332.5 1,216.6
Asset Impairment Charges                   675.3 83.9 58.2
Impairment of oil and natural gas properties                   485.1 81.0 54.3
Amortization of intangibles                   129.6 179.2 260.1
Total operating costs and expenses                   6,043.7 5,393.5 4,806.0
Operating (loss) income $ 54.7 $ 74.5 $ (174.0) $ (183.0) $ 144.9 $ 229.1 $ 16.2 $ 179.3   (227.8) 569.5 737.4
Interest expense                   (429.7) (321.9) (511.9)
Loss from the change in the fair value of the equity conversion feature of preferred stock                     (12.7) (101.6)
Deconsolidation, Gain (Loss), Amount                   38.5 0.0 0.0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                   141.2 0.0 0.0
Other income (expense), net                   37.0 (21.7) (5.6)
(Loss) income from continuing operations before income taxes                   (440.8) 213.2 118.3
Income tax expense                   71.6 111.5 187.3
Net (loss) income                   (512.4) 101.7 (69.0)
Less: Net income (loss) attributable to noncontrolling interest                   44.4 112.0 (23.2)
Net loss attributable to controlling interest                   (556.8) (10.3) (45.8)
Less: Preferred stock dividends, accretion and loss on conversion                 $ 43.9   73.6 48.4
Net loss attributable to common and participating preferred stockholders $ (143.1) $ (75.6) $ (228.3) $ (109.8) $ (6.3) $ 49.0 $ (87.6) $ (39.0)   (556.8) (83.9) (94.2)
Consumer Products Segment                        
Revenues:                        
Net consumer and other product sales                   4,690.4 4,429.1 4,085.6
Total revenues                   4,690.4 4,429.1 4,085.6
Operating costs and expenses:                        
Cost of consumer products and other goods sold                   3,020.0 2,860.3 2,695.3
Selling, acquisition, operating and general expenses                   1,108.5 1,005.2 961.3
Amortization of intangibles                   87.8 81.7 77.8
Total operating costs and expenses                   4,216.3 3,947.2 3,734.4
Operating (loss) income                   474.1 481.9 351.2
Equity in net (losses) income of subsidiaries                       0.0
Interest expense                   (271.9) (202.1) (375.6)
Interest Income From Affiliates                       0.0
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0.0
Deconsolidation, Gain (Loss), Amount                   0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                   0.0    
Other income (expense), net                   (8.9) (6.3) (3.5)
(Loss) income from continuing operations before income taxes                   193.3 273.5 (27.9)
Income tax expense                   43.9 59.0 27.4
Net (loss) income                   149.4 214.5 (55.3)
Less: Net income (loss) attributable to noncontrolling interest                   62.7 88.9 (23.6)
Net loss attributable to controlling interest                   86.7 125.6 (31.7)
Less: Preferred stock dividends, accretion and loss on conversion                       0.0
Net loss attributable to common and participating preferred stockholders                     125.6 (31.7)
Insurance Segment [Member]                        
Revenues:                        
Insurance premiums                   59.8 56.6 58.8
Net investment income                   918.3 824.5 715.5
Net investment (losses) gains                   (235.0) 395.9 511.6
Insurance and investment product fees and other                   93.1 72.7 62.5
Total revenues                   836.2 1,349.7 1,348.4
Operating costs and expenses:                        
Benefits and other changes in policy reserves                   625.5 852.7 531.8
Selling, acquisition, operating and general expenses                   125.4 114.7 111.4
Asset Impairment Charges                   57.1    
Amortization of intangibles                   41.8 97.5 182.3
Total operating costs and expenses                   792.7 1,064.9 825.5
Operating (loss) income                   43.5 284.8 522.9
Equity in net (losses) income of subsidiaries                   (105.1) (6.0) 0.0
Interest expense                   (23.7) (22.5) (11.5)
Interest Income From Affiliates                       0.0
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0.0
Deconsolidation, Gain (Loss), Amount                   0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                   0.0    
Other income (expense), net                       (0.2)
(Loss) income from continuing operations before income taxes                   (85.3) 256.3 511.2
Income tax expense                   8.4 54.0 161.0
Net (loss) income                   (93.7) 202.3 350.2
Less: Net income (loss) attributable to noncontrolling interest                   23.1 27.2 0.0
Net loss attributable to controlling interest                   (116.8) 175.1 350.2
Less: Preferred stock dividends, accretion and loss on conversion                       0.0
Net loss attributable to common and participating preferred stockholders                     175.1 350.2
Energy Segment [Member]                        
Revenues:                        
Oil and natural gas                   107.4 147.0 90.2
Total revenues                   107.4 147.0 90.2
Operating costs and expenses:                        
Oil and natural gas direct operating costs                   85.9 69.6 44.0
Selling, acquisition, operating and general expenses                   63.0 50.1 37.1
Asset Impairment Charges                   485.1 81.0 54.3
Impairment of oil and natural gas properties                     81.0 54.3
Total operating costs and expenses                   634.0 200.7 135.4
Operating (loss) income                   (526.6) (53.7) (45.2)
Equity in net (losses) income of subsidiaries                       0.0
Interest expense                   (9.9) (7.7) (4.7)
Interest Income From Affiliates                   (9.0) (9.0) (5.6)
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0.0
Deconsolidation, Gain (Loss), Amount                   0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                   141.2    
Other income (expense), net                   25.7 (6.5) (1.3)
(Loss) income from continuing operations before income taxes                   (378.6) (76.9) (56.8)
Income tax expense                       0.0
Net (loss) income                   (378.6) (76.9) (56.8)
Less: Net income (loss) attributable to noncontrolling interest                   (1.0)   0.0
Net loss attributable to controlling interest                   (377.6) (76.9) (56.8)
Less: Preferred stock dividends, accretion and loss on conversion                       0.0
Net loss attributable to common and participating preferred stockholders                     (76.9) (56.8)
Asset Management segment [Member]                        
Revenues:                        
Net investment income                   22.2 34.2  
Total revenues                   22.2 34.2  
Operating costs and expenses:                        
Selling, acquisition, operating and general expenses                   37.4 31.2  
Asset Impairment Charges                   87.9    
Impairment of oil and natural gas properties                     2.3 2.7
Total operating costs and expenses                   125.3 33.5  
Operating (loss) income                   (103.1) 0.7  
Interest Income From Affiliates                   (19.2) (6.0)  
Deconsolidation, Gain (Loss), Amount                   0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                   0.0    
Other income (expense), net                   (2.1) (1.2)  
(Loss) income from continuing operations before income taxes                   (124.4) (6.5)  
Income tax expense                     (0.1)  
Net (loss) income                   (124.4) (6.4)  
Less: Net income (loss) attributable to noncontrolling interest                   (19.3) (0.4)  
Net loss attributable to controlling interest                   (105.1) (6.0)  
Net loss attributable to common and participating preferred stockholders                     (6.0)  
Other Segments [Member]                        
Revenues:                        
Net investment income                       28.9
Total revenues                   22.2 34.2 28.9
Operating costs and expenses:                        
Selling, acquisition, operating and general expenses                       15.8
Total operating costs and expenses                       18.5
Operating (loss) income                       10.4
Equity in net (losses) income of subsidiaries                       0.0
Interest expense                       0.0
Interest Income From Affiliates                       (4.1)
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0.0
Other income (expense), net                       0.0
(Loss) income from continuing operations before income taxes                       6.3
Income tax expense                       0.1
Net (loss) income                       6.2
Less: Net income (loss) attributable to noncontrolling interest                       0.4
Net loss attributable to controlling interest                       5.8
Less: Preferred stock dividends, accretion and loss on conversion                       0.0
Net loss attributable to common and participating preferred stockholders                       5.8
Corporate and Other                        
Revenues:                        
Net consumer and other product sales                   42.7 20.1  
Total revenues                   42.7 20.1  
Operating costs and expenses:                        
Cost of consumer products and other goods sold                   30.9 15.3  
Selling, acquisition, operating and general expenses                   142.5 131.3 91.0
Asset Impairment Charges                   60.2    
Total operating costs and expenses                   233.6 146.6 91.0
Operating (loss) income                   (190.9) (126.5) (91.0)
Equity in net (losses) income of subsidiaries                   (343.6) 221.4 266.3
Interest expense                   (124.2) (89.6) (120.1)
Interest Income From Affiliates                   (2.9) (1.5) 0.0
Loss from the change in the fair value of the equity conversion feature of preferred stock                     (12.7) (101.6)
Deconsolidation, Gain (Loss), Amount                   38.5    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                   0.0    
Other income (expense), net                   31.9 (4.2) (0.6)
(Loss) income from continuing operations before income taxes                   (591.2) (13.1) (47.0)
Income tax expense                   (13.3) 0.9 (1.2)
Net (loss) income                   (577.9) (14.0) (45.8)
Less: Net income (loss) attributable to noncontrolling interest                   (21.1) (3.7) 0.0
Net loss attributable to controlling interest                   (556.8) (10.3) (45.8)
Less: Preferred stock dividends, accretion and loss on conversion                     73.6 48.4
Net loss attributable to common and participating preferred stockholders                     (83.9) (94.2)
Intersegment elimination                        
Revenues:                        
Net investment income                   (13.3) (16.5) (9.7)
Net investment (losses) gains                   130.3 (0.6)  
Total revenues                   117.0 (17.1) (9.7)
Operating costs and expenses:                        
Selling, acquisition, operating and general expenses                   (0.3)    
Asset Impairment Charges                   42.1    
Impairment of oil and natural gas properties                     0.6 1.2
Total operating costs and expenses                   41.8 0.6 1.2
Operating (loss) income                   75.2 (17.7) (10.9)
Equity in net (losses) income of subsidiaries                   448.7 (215.4) (266.3)
Interest expense                       0.0
Interest Income From Affiliates                   31.1 16.5 9.7
Loss from the change in the fair value of the equity conversion feature of preferred stock                       0.0
Deconsolidation, Gain (Loss), Amount                   0.0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                   0.0    
Other income (expense), net                   (9.6) (3.5) 0.0
(Loss) income from continuing operations before income taxes                   545.4 (220.1) (267.5)
Income tax expense                   32.6 (2.3) 0.0
Net (loss) income                   512.8 (217.8) (267.5)
Less: Net income (loss) attributable to noncontrolling interest                       0.0
Net loss attributable to controlling interest                   $ 512.8 (217.8) (267.5)
Less: Preferred stock dividends, accretion and loss on conversion                       0.0
Net loss attributable to common and participating preferred stockholders                     (217.8) (267.5)
Consolidated Entities                        
Revenues:                        
Net consumer and other product sales                     4,449.2 4,085.6
Oil and natural gas                     147.0 90.2
Insurance premiums                     56.6 58.8
Net investment income                     842.2 734.7
Net investment (losses) gains                     395.3 511.6
Insurance and investment product fees and other                     72.7 62.5
Total revenues                     5,963.0 5,543.4
Operating costs and expenses:                        
Cost of consumer products and other goods sold                     2,875.6 2,695.3
Oil and natural gas direct operating costs                     69.6 44.0
Benefits and other changes in policy reserves                     852.7 531.8
Selling, acquisition, operating and general expenses                     1,332.5 1,216.6
Impairment of oil and natural gas properties                     83.9 58.2
Amortization of intangibles                     179.2 260.1
Total operating costs and expenses                     5,393.5 4,806.0
Operating (loss) income                     569.5 737.4
Equity in net (losses) income of subsidiaries                       0.0
Interest expense                     (321.9) (511.9)
Interest Income From Affiliates                       0.0
Loss from the change in the fair value of the equity conversion feature of preferred stock                     (12.7) (101.6)
Other income (expense), net                     (21.7) (5.6)
(Loss) income from continuing operations before income taxes                     213.2 118.3
Income tax expense                     111.5 187.3
Net (loss) income                     101.7 (69.0)
Less: Net income (loss) attributable to noncontrolling interest                     112.0 (23.2)
Net loss attributable to controlling interest                     (10.3) (45.8)
Less: Preferred stock dividends, accretion and loss on conversion                     73.6 48.4
Net loss attributable to common and participating preferred stockholders                     $ (83.9) $ (94.2)