XML 24 R48.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments Fair Value of Financial Instruments (Tables)
12 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carrying at Fair Value on Recurring Basis
 
September 30, 2015
 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$

 
$

 
$

 
$

 
$

 
$

 
$
41.5

 
$
41.5

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest contracts

 

 

 

 

 
0.6

 

 
0.6

Commodity contracts

 
7.9

 

 
7.9

 

 
3.2

 

 
3.2

Foreign exchange contracts

 
6.0

 

 
6.0

 

 
12.8

 

 
12.8

Call options and futures contracts

 
81.9

 

 
81.9

 

 
296.3

 

 
296.3

Fixed maturity securities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities

 
1,850.4

 
10.1

 
1,860.5

 

 
1,755.9

 
37.0

 
1,792.9

Commercial mortgage-backed securities

 
738.6

 
143.6

 
882.2

 

 
553.8

 
83.1

 
636.9

Corporates

 
8,566.5

 
978.2

 
9,544.7

 

 
8,945.8

 
850.0

 
9,795.8

Hybrids

 
1,213.3

 

 
1,213.3

 

 
1,316.1

 

 
1,316.1

Municipals

 
1,569.1

 
38.5

 
1,607.6

 

 
1,222.6

 
37.2

 
1,259.8

Residential mortgage-backed securities

 
2,162.5

 

 
2,162.5

 

 
2,114.0

 

 
2,114.0

U.S. Government
60.0

 
184.0

 

 
244.0

 
115.6

 
180.4

 

 
296.0

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale
26.5

 
559.6

 
30.5

 
616.6

 
59.2

 
598.4

 
6.0

 
663.6

Trading
32.8

 

 

 
32.8

 
104.5

 

 

 
104.5

Other invested assets

 

 
13.0

 
13.0

 

 
2.1

 
11.2

 
13.3

Funds withheld receivable (a)
32.8

 
600.3

 
19.2

 
652.3

 

 
154.4

 

 
154.4

Total financial assets
$
152.1

 
$
17,540.1

 
$
1,233.1

 
$
18,925.3

 
$
279.3

 
$
17,156.4

 
$
1,066.0

 
$
18,501.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$

 
$

 
$
2,149.4

 
$
2,149.4

 
$

 
$

 
$
1,908.1

 
$
1,908.1

Front Street future policyholder benefit liability

 

 
629.2

 
629.2

 

 

 
151.3

 
151.3

Foreign exchange contracts

 
1.6

 

 
1.6

 

 
0.1

 

 
0.1

Commodity contracts

 
5.6

 

 
5.6

 

 
0.4

 

 
0.4

Futures contracts

 

 

 

 

 
0.5

 

 
0.5

Interest rate contracts

 
2.6

 

 
2.6

 

 
1.8

 

 
1.8

Total financial liabilities
$

 
$
9.8

 
$
2,778.6

 
$
2,788.4

 
$

 
$
2.8

 
$
2,059.4

 
$
2,062.2

(a) included in “Other assets” in the Consolidated Balance Sheets.
Schedule of Unobservable Inputs Used for Level Three Fair Value Measurements of Financial Instruments on Recurring Basis
Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value as of September 30, 2015 and 2014 were as follows: 
 
 
Fair Value at
 
 
 
 
 
Range (Weighted average)
Assets
 
September 30,
2015
 
September 30,
2014
 
Valuation Technique
 
Unobservable Input(s)
 
September 30,
2015
 
September 30, 2014
Contingent purchase price reduction receivable
 
$

 
$
41.5

 
Discounted cash flow
 
Probability of collection
 
 
88% - 96% (92%)
 
 
 
 
 
 
 
 
Expected term
 
 
4.5 months
 
 
 
 
 
 
 
 
Discount rate
 
 
1%
 
 
 
 
 
 
 
 
Credit insurance risk premium
 
 
12%
Asset-backed securities
 
10.1

 
37.0

 
Broker-quoted
 
Offered quotes
 
100% - 108%
(103%)
 
100% - 109% (101%)
Commercial mortgage-backed securities
 
143.6

 
83.1

 
Broker-quoted
 
Offered quotes
 
99% - 119% (111%)
 
105% - 121% (118%)
Corporates
 
911.7

 
848.0

 
Broker-quoted
 
Offered quotes
 
57% - 114% (101%)
 
62% - 120% (100%)
Corporates
 
66.5

 
2.0

 
Matrix Pricing
 
Quoted prices
 
105% - 142% (110%)
 
142%
Municipals
 
38.5

 
37.2

 
Broker-quoted
 
Offered quotes
 
111%
 
107%
Equity
 
24.5

 

 
Net Asset Value
 
Not applicable
 
100%
 
—%
Equity
 
6.0

 
6.0

 
Matrix Pricing
 
Quoted prices
 
100%
 
100%
Other invested assets
 
10.2

 
11.2

 
Black scholes model
 
Market value of AnchorPath Fund
 
100%
 
Other invested assets
 
2.8

 

 
Discounted Cash Flow
 
Probability of collection
 
50%
 
—%
 
 
 
 
 
 
 
 
Discount rate
 
10%
 
—%
Funds withheld receivable
 
19.2

 

 
Discounted Cash Flow
 
Discount rate
 
6% - 12% (8%)
 
—%
Total
 
$
1,233.1

 
$
1,066.0

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
 
$
2,149.4

 
$
1,908.1

 
Discounted cash flow
 
Market value of option
 
0% - 34% (1%)
 
0% - 50% (3%)
 
 
 
 
 
 
 
 
SWAP rates
 
1% - 2% (2%)
 
2% - 3% (2%)
 
 
 
 
 
 
 
 
Mortality multiplier
 
80%
 
80%
 
 
 
 
 
 
 
 
Surrender rates
 
0.50% - 75% (10%)
 
0.50% - 75% (7%)
 
 
 
 
 
 
 
 
Non-performance risk spread
 
0.25%
 
0.25%
Front Street future policyholder benefit liability
 
629.2

 
151.3

 
Discounted cash flow
 
Non-performance risk spread
 
0.16% - 0.46%
 
0.50% - 1.50%
 
 
 
 
 
 
 
 
Risk margin to reflect uncertainty
 
0.50% - 1.00%
 
0.50%
Total
 
$
2,778.6

 
$
2,059.4

 
 
 
 
 
 
 
 
Changes in Fair Value of Financial Instruments
The following tables summarize changes to the Company’s financial instruments carried at fair value and classified within Level 3 of the fair value hierarchy for Fiscal 2015, 2014 and 2013. This summary excludes any impact of amortization of VOBA and DAC. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.
 
Fiscal 2015
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.5

 
$
8.5

 
$

 
$

 
$

 
$
(50.0
)
 
$

 
$

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
37.0

 
0.1

 
(0.1
)
 
14.2

 

 
(30.7
)
 
(10.4
)
 
10.1

Commercial mortgage-backed securities
83.1

 

 
(1.8
)
 
63.9

 

 
(1.6
)
 

 
143.6

Corporates
850.0

 
1.9

 
10.1

 
201.4

 
(1.6
)
 
(59.5
)
 
(24.1
)
 
978.2

Municipals
37.2

 

 
1.7

 

 

 
(0.4
)
 

 
38.5

Equity securities - available-for-sale
6.0

 

 

 
24.5

 

 

 

 
30.5

Other invested assets
11.2

 
(17.3
)
 

 

 

 

 
19.1

 
13.0

Funds withheld receivable

 

 

 
19.2

 

 

 

 
19.2

Total assets at fair value
$
1,066.0

 
$
(6.8
)
 
$
9.9

 
$
323.2

 
$
(1.6
)
 
$
(142.2
)
 
$
(15.4
)
 
$
1,233.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,908.1

 
$
241.3

 
$

 
$

 
$

 
$

 
$

 
$
2,149.4

Front Street future policyholder benefit liability
151.3

 
24.7

 

 
445.4

 

 
7.8

 

 
629.2

Total liabilities at fair value
$
2,059.4

 
$
266.0

 
$

 
$
445.4

 
$

 
$
7.8

 
$

 
$
2,778.6

(a) During Fiscal 2015, the net transfers out of Level 3 were exclusively to Level 2 and the net transfer to Level 3 was related to a loan receivable previously eliminated upon consolidation.


 
Fiscal 2014
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.0

 
$
0.5

 
$

 
$

 
$

 
$

 
$

 
$
41.5

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
5.0

 

 
(0.3
)
 
36.1

 

 

 
(3.8
)
 
37.0

Commercial mortgage-backed securities
5.7

 

 

 
83.7

 
(0.3
)
 

 
(6.0
)
 
83.1

Corporates
461.1

 

 
19.1

 
398.1

 
(11.8
)
 
(2.4
)
 
(14.1
)
 
850.0

Municipals

 

 
2.2

 
35.0

 

 

 

 
37.2

Equity securities - trading
10.7

 
1.3

 

 
1.5

 

 
(13.5
)
 

 

Equity securities - available-for-sale

 

 
1.2

 
4.8

 

 

 

 
6.0

Other invested assets

 
(0.1
)
 

 
11.3

 

 

 

 
11.2

Total assets at fair value
$
523.5

 
$
1.7

 
$
22.2

 
$
570.5

 
$
(12.1
)
 
$
(15.9
)
 
$
(23.9
)
 
$
1,066.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,544.4

 
$
363.7

 
$

 
$

 
$

 
$

 
$

 
$
1,908.1

Front Street future policyholder benefit liability

 
7.0

 

 
150.6

 

 
(6.3
)
 

 
151.3

Equity conversion feature of preferred stock
330.8

 
12.7

 

 

 

 
(343.5
)
 

 

Total liabilities at fair value
$
1,875.2

 
$
383.4

 
$

 
$
150.6

 
$

 
$
(349.8
)
 
$

 
$
2,059.4

(a) The net transfers in and out of Level 3 during Fiscal 2014 were exclusively to or from Level 2.
 
Fiscal 2013
 
Balance at Beginning
of Period
 
Total Gains (Losses)
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent purchase price reduction receivable
$
41.0

 
$

 
$

 
$

 
$

 
$

 
$

 
$
41.0

Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities
15.9

 

 
(0.2
)
 

 

 
(0.2
)
 
(10.5
)
 
5.0

Commercial mortgage-backed securities
5.0

 

 
(0.3
)
 
1.0

 

 

 

 
5.7

Corporates
135.3

 
(0.3
)
 
(13.4
)
 
406.0

 
(9.6
)
 
(23.1
)
 
(33.8
)
 
461.1

Hybrids
8.8

 

 
(0.1
)
 

 

 

 
(8.7
)
 

Equity securities- trading

 

 

 
10.7

 

 

 

 
10.7

Equity securities- available-for-sale

 
0.2

 

 
10.5

 
(10.7
)
 

 

 

Total assets at fair value
$
206.0

 
$
(0.1
)
 
$
(14.0
)
 
$
428.2

 
$
(20.3
)
 
$
(23.3
)
 
$
(53.0
)
 
$
523.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning
of Period
 
Total (Gains) Losses
 
 
 
 
 
 
 
Net transfer In (Out) of
Level 3 (a)
 
Balance at End of
Period
 
 
Included in
Earnings
 
Included in
AOCI
 
Purchases
 
Sales
 
Settlements
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIA embedded derivatives, included in contractholder funds
$
1,550.8

 
$
(6.4
)
 
$

 
$

 
$

 
$

 
$

 
$
1,544.4

Equity conversion feature of preferred stock
232.0

 
101.6

 

 

 

 
(2.8
)
 

 
330.8

Total liabilities at fair value
$
1,782.8

 
$
95.2

 
$

 
$

 
$

 
$
(2.8
)
 
$

 
$
1,875.2

(a) The net transfers out of Level 3 during Fiscal 2013 were exclusively to Level 2.
Schedule of Assets and Liabilities not Measured at Fair Value
Financial Assets and Liabilities Not Measured at Fair Value
The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial instrument assets and liabilities which are not measured at fair value on the Consolidated Balance Sheets are summarized as follows:
 
September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,197.0

 
$

 
$

 
$
1,197.0

 
$
1,197.0

Commercial mortgage loans

 

 
489.6

 
489.6

 
489.2

Other invested assets

 

 
26.4

 
26.4

 
26.6

Asset-based loans

 

 
335.8

 
335.8

 
335.8

Total financial assets
$
1,197.0

 
$

 
$
851.8

 
$
2,048.8

 
$
2,048.6

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
6,492.0

 
$
22.3

 
$
6,514.3

 
$
6,382.7

Investment contracts, included in contractholder funds

 

 
14,125.7

 
14,125.7

 
15,620.4

Total financial liabilities
$

 
$
6,492.0

 
$
14,148.0

 
$
20,640.0

 
$
22,003.1

 
September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
Carrying Amount
Assets (a)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,319.2

 
$

 
$

 
$
1,319.2

 
$
1,319.2

Commercial mortgage loans

 

 
136.2

 
136.2

 
136.2

Other invested assets

 

 
15.5

 
15.5

 
15.5

Asset-based loans

 

 
811.6

 
811.6

 
811.6

Total financial assets
$
1,319.2

 
$

 
$
963.3

 
$
2,282.5

 
$
2,282.5

 
 
 
 
 
 
 
 
 
 
Liabilities (a)
 
 
 
 
 
 
 
 
 
Total debt (b)
$

 
$
5,308.5

 
$

 
$
5,308.5

 
$
5,157.8

Investment contracts, included in contractholder funds

 

 
13,108.8

 
13,108.8

 
14,555.4

Total financial liabilities
$

 
$
5,308.5

 
$
13,108.8

 
$
18,417.3

 
$
19,713.2

(a)
The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
(b)
The fair values of debt set forth above are generally based on quoted or observed market prices.