XML 108 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments (Tables)
6 Months Ended
Mar. 31, 2015
Derivative [Line Items]  
Fair Value of Outstanding Derivative Contracts in Condensed Consolidated Balance Sheets
The fair value of outstanding derivative contracts recorded in the accompanying unaudited Condensed Consolidated Balance Sheets were as follows:
Asset Derivatives
 
Classification
 
March 31,
2015
 
September 30,
2014
Derivatives designated as hedging instruments:
 
 
 
 
 
 
Foreign exchange contracts
 
Receivables, net
 
$
20.7

 
$
12.0

Interest rate contracts
 
Other assets
 

 
0.6

Commodity contracts
 
Receivables, net
 
0.1

 
1.3

Commodity contracts
 
Other assets
 
0.1

 

Foreign exchange contracts
 
Other assets
 
0.1

 
0.3

Total asset derivatives designated as hedging instruments
 
 
 
21.0

 
14.2

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Call options
 
Derivatives
 
268.3

 
296.3

Commodity contracts
 
Receivables, net
 
19.3

 
1.9

Other embedded derivatives
 
Other invested assets
 
12.2

 
11.2

Foreign exchange contracts
 
Receivables, net
 

 
0.5

Total asset derivatives
 
 
 
$
320.8

 
$
324.1

Summary of Gain (Loss) Recognized in Income on Derivatives
During the three and six months ended March 31, 2015 and 2014, the Company recognized the following gains and losses on these derivatives:
 
 
 
 
Three months ended March 31,
 
Six months ended March 31,
Classification
 
Derivatives Not Designated as Hedging Instruments
 
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
 
 
 
Net investment (losses) gains
 
Call options
 
$
(8.1
)
 
$
21.2

 
$
33.2

 
$
135.5

 
 
Futures contracts
 
0.1

 
1.3

 
4.3

 
14.4

 
 
Change in fair value of other embedded derivatives
 
0.4

 

 
1.0

 

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Benefits and other changes in policy reserves
 
FIA embedded derivatives
 
$
77.2

 
$
74.0

 
$
309.3

 
$
174.3

Cost of consumer products and other goods sold
 
Commodity contracts
 

 

 

 
(0.1
)
Other income and expense:
 
 
 
 
 
 
 
 
 
 
Other income (expense), net
 
Oil and natural gas commodity contracts
 
$
5.3

 
$
(6.8
)
 
$
24.0

 
$
(10.2
)
 
 
Foreign exchange contracts
 
(5.7
)
 
(0.2
)
 
(7.4
)
 
0.6

Loss from the change in the fair value of the equity conversion feature of preferred stock
 
Equity conversion feature of preferred stock
 

 
(3.5
)
 

 
(50.7
)
Volumes and Fair Value of Oil and Natural Gas Derivative Financial Instruments
The following table presents Compass’ volumes and fair value of the oil derivative financial instrument as of March 31, 2015 (presented on a calendar-year basis): 
(in millions, except volumes and prices)
 
Volume Mmbtus/Mbbls
 
Weighted average strike price per Mmbtu/Bbl
 
Fair Value at March 31, 2015
Natural gas:
 
 
 
 
 
 
Swaps:
 
 
 
 
 
 
April - December 2015
 
8,250

 
$
3.95

 
$
9.6

Three-way collars:
 
 
 
 
 
 
April - October 2015
 
4,280

 
 
 
0.8

Short call
 
 
 
3.27

 
 
Long put
 
 
 
2.85

 
 
Short put
 
 
 
2.10

 
 
Total natural gas
 
12,530

 
 
 
$
10.4

Oil:
 
 
 
 
 
 
Swaps:
 
 
 
 
 
 
April - December 2015
 
188

 
$
94.98

 
8.9

Total oil
 
188

 
 
 
$
8.9

Total oil and natural gas derivatives
 
 
 
 
 
$
19.3

Call options [Member]  
Derivative [Line Items]  
FGL's Exposure to Credit Loss on Call Options Held
Information regarding FGL’s exposure to credit loss on the call options it holds is presented in the following table:
 
 
 
 
March 31, 2015
 
September 30, 2014
Counterparty
 
Credit Rating
(Fitch/Moody's/S&P) (a)
 
Notional
Amount
 
Fair Value
 
Collateral
 
Net Credit Risk
 
Notional
Amount
 
Fair Value
 
Collateral
 
Net Credit Risk
Merrill Lynch
 
A/*/A
 
$
2,206.3

 
$
70.0

 
$
34.5

 
$
35.5

 
$
2,239.9

 
$
92.7

 
$
52.5

 
$
40.2

Deutsche Bank
 
A+/A3/A
 
3,083.6

 
101.0

 
77.4

 
23.6

 
2,810.0

 
108.0

 
72.5

 
35.5

Morgan Stanley
 
*/A3/A
 
3,269.7

 
95.6

 
65.2

 
30.4

 
2,294.7

 
85.0

 
63.0

 
22.0

Barclay's Bank
 
A/A2/A
 
125.4

 
1.7

 

 
1.7

 
258.0

 
10.6

 

 
10.6

Total
 
 
 
$
8,685.0

 
$
268.3

 
$
177.1

 
$
91.2

 
$
7,602.6

 
$
296.3

 
$
188.0

 
$
108.3