XML 96 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Financial Instruments (Tables)
9 Months Ended
Jun. 30, 2015
Derivative [Line Items]  
Fair Value of Outstanding Derivative Contracts in Condensed Consolidated Balance Sheets
The fair value of outstanding derivative contracts recorded in the accompanying unaudited Condensed Consolidated Balance Sheets were as follows:
Asset Derivatives
 
Classification
 
June 30,
2015
 
September 30,
2014
Derivatives designated as hedging instruments:
 
 
 
 
 
 
Foreign exchange contracts
 
Receivables, net
 
$
5.9

 
$
12.0

Interest rate contracts
 
Other assets
 

 
0.6

Commodity contracts
 
Receivables, net
 

 
1.3

Foreign exchange contracts
 
Cash and cash equivalents
 
0.3

 
0.3

Total asset derivatives designated as hedging instruments
 
 
 
6.2

 
14.2

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Call options
 
Derivatives
 
220.1

 
296.3

Commodity contracts
 
Receivables, net
 
10.3

 
1.9

Futures contracts
 
Derivatives
 
0.3

 

Other embedded derivatives
 
Other invested assets
 
11.7

 
11.2

Foreign exchange contracts
 
Receivables, net
 

 
0.5

Total asset derivatives
 
 
 
$
248.6

 
$
324.1


Liability Derivatives
 
Classification
 
June 30,
2015
 
September 30,
2014
Derivatives designated as hedging instruments:
 
 
 
 
 
 
Interest rate contracts
 
Accounts payable and other current liabilities
 
$
1.8

 
$
1.8

Interest rate contracts
 
Other liabilities
 
0.4

 

Commodity contracts
 
Accounts payable and other current liabilities
 
1.5

 
0.1

Commodity contracts
 
Other liabilities
 
0.1

 

Foreign exchange contracts
 
Accounts payable and other current liabilities
 
0.4

 

Foreign exchange contracts
 
Other liabilities
 
0.4

 

Total liability derivatives designated as hedging instruments
 
 
 
4.6

 
1.9

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
FIA embedded derivative
 
Contractholder funds
 
2,173.7

 
1,908.1

Foreign exchange
 
Accounts payable and other current liabilities
 
0.2

 
0.1

Futures contracts
 
Other liabilities
 

 
0.5

Commodity contracts
 
Other liabilities
 

 
0.3

Total liability derivatives
 
 
 
$
2,178.5

 
$
1,910.9

Summary of Gain (Loss) Recognized in Income on Derivatives
During the three and nine months ended June 30, 2015 and 2014, the Company recognized the following gains and losses on these derivatives:
 
 
 
 
Three months ended June 30,
 
Nine months ended June 30,
Classification
 
Derivatives Not Designated as Hedging Instruments
 
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
 
 
 
Net investment (losses) gains
 
Call options
 
$
(7.6
)
 
$
91.1

 
$
25.6

 
$
226.6

 
 
Futures contracts
 

 
10.5

 
4.3

 
24.9

 
 
Change in fair value of other embedded derivatives
 
(0.5
)
 
0.3

 
0.5

 
0.3

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Benefits and other changes in policy reserves
 
FIA embedded derivatives
 
$
(43.7
)
 
$
145.8

 
$
265.6

 
$
320.1

Cost of consumer products and other goods sold
 
Commodity contracts
 

 
0.1

 

 

Other income and expense:
 
 
 
 
 
 
 
 
 
 
Other (expense) income , net
 
Oil and natural gas commodity contracts
 
$
(2.7
)
 
$
(2.2
)
 
$
21.3

 
$
(12.4
)
 
 
Foreign exchange contracts
 
5.0

 
(0.2
)
 
(2.4
)
 
0.4

Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock
 
Equity conversion feature of preferred stock
 

 
38.0

 

 
(12.7
)
Volumes and Fair Value of Oil and Natural Gas Derivative Financial Instruments
The following table presents Compass’ volumes and fair value of the oil derivative financial instrument as of June 30, 2015 (presented on a calendar-year basis): 
(in millions, except volumes and prices)
 
Volume Mmbtus/Mbbls
 
Weighted average strike price per Mmbtu/Bbl
 
Fair Value at June 30, 2015
Natural gas:
 
 
 
 
 
 
Swaps:
 
 
 
 
 
 
July - December 2015
 
5,520

 
$
3.95

 
$
5.8

Three-way collars:
 
 
 
 
 
 
July - October 2015
 
2,460

 
 
 
0.2

Short call
 
 
 
3.27

 
 
Long put
 
 
 
2.85

 
 
Short put
 
 
 
2.10

 
 
Total natural gas
 
7,980

 
 
 
$
6.0

Oil:
 
 
 
 
 
 
Swaps:
 
 
 
 
 
 
July - December 2015
 
125

 
$
94.98

 
$
4.3

Collars:
 
 
 
 
 
 
July - December 2015
 
55

 
 
 
$

Short call
 
 
 
67.50

 
 
Long put
 
 
 
50.00

 
 
Three-way collars:
 
 
 
 
 
 
January - December 2016
 
110

 
 
 
$

Short call
 
 
 
80.00

 
 
Long put
 
 
 
60.00

 
 
Short put
 
 
 
45.00

 
 
Total oil
 
290

 
 
 
$
4.3

Total oil and natural gas derivatives
 
 
 
 
 
$
10.3

Call options [Member]  
Derivative [Line Items]  
FGL's Exposure to Credit Loss on Call Options Held
Information regarding FGL’s exposure to credit loss on the call options it holds is presented in the following table:
 
 
 
 
June 30, 2015
 
September 30, 2014
Counterparty
 
Credit Rating
(Fitch/Moody's/S&P) (a)
 
Notional
Amount
 
Fair Value
 
Collateral
 
Net Credit Risk
 
Notional
Amount
 
Fair Value
 
Collateral
 
Net Credit Risk
Merrill Lynch
 
A/*/A
 
$
2,438.4

 
$
58.7

 
$
14.9

 
$
43.8

 
$
2,239.9

 
$
92.7

 
$
52.5

 
$
40.2

Deutsche Bank
 
A/A3/BBB+
 
2,660.1

 
71.8

 
39.4

 
32.4

 
2,810.0

 
108.0

 
72.5

 
35.5

Morgan Stanley
 
*/A1/A
 
3,746.8

 
88.3

 
64.5

 
23.8

 
2,294.7

 
85.0

 
63.0

 
22.0

Barclay's Bank
 
A/A2/A-
 
127.0

 
1.3

 

 
1.3

 
258.0

 
10.6

 

 
10.6

Total
 
 
 
$
8,972.3

 
$
220.1

 
$
118.8

 
$
101.3

 
$
7,602.6

 
$
296.3

 
$
188.0

 
$
108.3