XML 59 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions Acquisition - Salix (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Jan. 16, 2015
Dec. 31, 2014
Dec. 31, 2014
Mar. 31, 2015
Jun. 30, 2015
May. 21, 2015
Business Acquisition [Line Items]            
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent         35.00%  
Salix Animal Health LLC [Member]            
Business Acquisition [Line Items]            
Acquired Technology Assets $ 2.1          
European IAMS and Eukanuba [Member]            
Business Acquisition [Line Items]            
Acquired Technology Assets   $ 3.6 $ 3.6      
Trade Names [Member] | Salix Animal Health LLC [Member]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 20.0          
Acquired Finite-lived Intangible Asset, Residual Value 1.0          
Trade Names [Member] | European IAMS and Eukanuba [Member]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   26.7 26.7      
Customer Relationships [Member]            
Business Acquisition [Line Items]            
Retention Rate           95.00%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent         38.00%  
Business Acquisition Contingent Consideration Key Assumptions Discount Rate         9.50%  
Customer Relationships [Member] | Salix Animal Health LLC [Member]            
Business Acquisition [Line Items]            
Acquired Finite-lived Intangible Asset, Residual Value $ 34.0          
Finite-Lived Intangible Asset, Useful Life 13 years          
Retention Rate 92.50%          
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 38.00%          
Customer Relationships [Member] | European IAMS and Eukanuba [Member]            
Business Acquisition [Line Items]            
Acquired Finite-lived Intangible Asset, Residual Value   $ 10.2 $ 10.2      
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent     25.00%      
Trade Names [Member] | Salix Animal Health LLC [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life 13 years          
Non-Compete Agreement [Member] | Salix Animal Health LLC [Member]            
Business Acquisition [Line Items]            
Acquired Finite-lived Intangible Asset, Residual Value $ 1.4          
Finite-Lived Intangible Asset, Useful Life 3 years          
Minimum [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life         2 years  
Minimum [Member] | Customer Relationships [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life         2 years  
Minimum [Member] | Customer Relationships [Member] | Salix Animal Health LLC [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Long-term Revenue Growth Rate 0.00%          
Business Acquisition Contingent Consideration Key Assumptions Discount Rate 12.00%          
Minimum [Member] | Customer Relationships [Member] | European IAMS and Eukanuba [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     2 years      
Fair Value Inputs, Long-term Revenue Growth Rate   0.50%        
Retention Rate   90.00% 90.00%      
Business Acquisition Contingent Consideration Key Assumptions Discount Rate       15.00%    
Minimum [Member] | Trade Names [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life         3 years  
Maximum [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life         20 years  
Maximum [Member] | Customer Relationships [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life         20 years  
Maximum [Member] | Customer Relationships [Member] | Salix Animal Health LLC [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Long-term Revenue Growth Rate 12.10%          
Business Acquisition Contingent Consideration Key Assumptions Discount Rate 13.00%          
Maximum [Member] | Customer Relationships [Member] | European IAMS and Eukanuba [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     15 years      
Fair Value Inputs, Long-term Revenue Growth Rate   13.20%        
Retention Rate   100.00% 100.00%      
Business Acquisition Contingent Consideration Key Assumptions Discount Rate       16.00%    
Maximum [Member] | Trade Names [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life         13 years