XML 21 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions Acquisition - AAG (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
May. 21, 2015
Sep. 30, 2014
Business Acquisition [Line Items]            
Sales Revenue, Goods, Net $ 1,249.7 $ 1,133.2 $ 3,425.0 $ 3,255.5    
Business Acquisition, Pro Forma Revenue 1,337.8 1,290.3 3,700.9 3,563.3    
Goodwill 2,498.7   2,498.7     $ 1,524.8
Net (loss) income (41.4) 141.5 (385.3) 84.1    
Business Acquisition, Pro Forma Net Income (Loss) (37.0) 146.4 $ (392.7) 81.1    
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent     35.00%      
AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Payments to Acquire Businesses, Gross 1,400.0          
Business Combination, Consideration Transferred, Other 71.4          
Business Acquisition, Pro Forma Revenue 88.1 157.1 $ 275.9 307.8    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents         $ 30.9  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables         156.1  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory         84.5  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         42.2  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         429.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets         26.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets         768.7  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         803.0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         (34.3)  
Goodwill         965.7  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         931.4  
Business Acquisition, Pro Forma Net Income (Loss) [1] 4.4 $ 4.9 $ (7.4) $ (3.0)    
Business Combination, Consideration Transferred, Liabilities Incurred (540.0)          
Business Combination, Consideration Transferred $ 931.4          
Trade Names [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         299.0  
Licensing Agreements [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 0.0  
Customer Relationships [Member]            
Business Acquisition [Line Items]            
Retention Rate         95.00%  
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent     38.00%      
Business Acquisition Contingent Consideration Key Assumptions Discount Rate     9.50%      
Customer Relationships [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 0.0  
Finite-Lived Intangible Asset, Useful Life     15 years      
Technology-Based Intangible Assets [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         $ 45.0  
Minimum [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     2 years      
Minimum [Member] | Licensing Agreements [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     8 years      
Minimum [Member] | Customer Relationships [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     2 years      
Minimum [Member] | Customer Relationships [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Long-term Revenue Growth Rate     2.00%      
Minimum [Member] | Technology-Based Intangible Assets [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     8 years      
Maximum [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     20 years      
Maximum [Member] | Licensing Agreements [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     10 years      
Maximum [Member] | Customer Relationships [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     20 years      
Maximum [Member] | Customer Relationships [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Fair Value Inputs, Long-term Revenue Growth Rate     12.10%      
Maximum [Member] | Technology-Based Intangible Assets [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     10 years      
Interest Expense [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Pro Forma Net Income (Loss)     $ 35.7      
Acquisition-related Costs [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Pro Forma Net Income (Loss)     25.2      
Impairment, Trade Names [Member] | AAG Acquisition [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Pro Forma Net Income (Loss)     $ 7.0      
[1] (a) The AAG adjustment for the three and nine months ended June 30, 2015 excludes non-recurring debt extinguishment expense of $35.7 related to the retirement of AAG debt in relation with the AAG Acquisition and acquisition related costs incurred by AAG prior to May 21, 2015 of $25.2. The AAG adjustment for the nine months ended June 30, 2015 also excludes a non-recurring tradename impairment of $7.0