XML 92 R92.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidating Financial Information - Schedule of Income Statement Information (Detail) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Net consumer and other product sales $ 1,249.7 $ 1,133.2 $ 3,425.0 $ 3,255.5
Oil and natural gas 24.3 37.6 84.6 112.3
Insurance premiums 17.8 13.3 44.0 42.0
Net investment income 231.6 210.9 687.4 618.5
Net investment gains 5.7 184.6 53.8 367.4
Insurance and investment product fees and other 24.4 19.8 68.6 54.9
Revenues 1,553.5 1,599.4 4,363.4 4,450.6
Operating costs and expenses:        
Cost of consumer products and other goods sold 791.3 714.9 2,210.3 2,096.4
Oil and natural gas direct operating costs 22.3 17.7 66.1 50.9
Benefits and other changes in policy reserves 56.3 265.1 493.0 696.3
Selling, acquisition, operating and general expenses 395.6 332.2 1,113.5 978.4
Asset Impairment Charges 113.9 (0.3) 613.4 82.5
Impairment of Proved Oil and Gas Properties     439.4 81.0
Amortization of intangibles 99.6 40.7 149.6 121.5
Total operating costs and expenses 1,479.0 1,370.3 4,645.9 4,026.0
Operating income 74.5 229.1 (282.5) 424.6
Interest expense (154.0) (77.9) (320.1) (239.1)
Other income (expense), net 36.8 6.0 223.3 (10.5)
(Loss) income from continuing operations before income taxes (39.7) 195.2 (370.8) 162.8
Income tax expense 1.7 53.7 14.5 78.7
Net income (loss) (41.4) 141.5 (385.3) 84.1
Less: Net income attributable to noncontrolling interest 34.2 43.2 28.4 88.1
Net income (loss) attributable to controlling interest (75.6) 98.3 (413.7) (4.0)
Less: Preferred stock dividends and accretion   49.3   73.6
Net income (loss) attributable to common and participating preferred stockholders (75.6) 49.0 (413.7) (77.6)
Increase Decrease In Fair Value Of Equity Conversion Feature Of Preferred Stock   (38.0)   12.7
Gain on contingent purchase price reduction 3.0   8.5 0.5
Consolidated Entities [Member]        
Revenues:        
Net consumer and other product sales     3,425.0 3,255.5
Oil and natural gas       112.3
Insurance premiums     44.0 42.0
Net investment income     687.4 618.5
Net investment gains     53.8 367.4
Insurance and investment product fees and other     68.6 54.9
Revenues     4,363.4 4,450.6
Operating costs and expenses:        
Cost of consumer products and other goods sold     2,210.3 2,096.4
Oil and natural gas direct operating costs       50.9
Benefits and other changes in policy reserves     493.0 696.3
Selling, acquisition, operating and general expenses     1,113.5 978.4
Asset Impairment Charges     613.4 82.5
Amortization of intangibles     149.6 121.5
Total operating costs and expenses     4,645.9 4,026.0
Operating income     (282.5) 424.6
Interest expense     (320.1) (239.1)
Other income (expense), net     223.3 (10.5)
(Loss) income from continuing operations before income taxes     (370.8)  
Income tax expense     14.5 78.7
Net income (loss)     (385.3) 84.1
Less: Net income attributable to noncontrolling interest     28.4 88.1
Net income (loss) attributable to controlling interest     (413.7) (4.0)
Less: Preferred stock dividends and accretion       73.6
Net income (loss) attributable to common and participating preferred stockholders       (77.6)
Increase Decrease In Fair Value Of Equity Conversion Feature Of Preferred Stock       12.7
Gain on contingent purchase price reduction     8.5 0.5
Intersegment elimination [Member]        
Revenues:        
Net investment income     (11.1) (10.0)
Net investment gains     119.5 0.5
Revenues [1] 19.0 (2.2) 108.4 (9.5)
Operating costs and expenses:        
Asset Impairment Charges     41.6  
Impairment of Proved Oil and Gas Properties       0.2
Total operating costs and expenses     41.6 0.2
Operating income [1] 17.5 (2.0) 66.8 (9.7)
Equity in net income (losses) of subsidiaries     327.8 (158.0)
Affiliated interest income     (24.5) (11.5)
Other income (expense), net     (4.0) (4.1)
(Loss) income from continuing operations before income taxes     415.1 (160.3)
Income tax expense     7.6 (0.2)
Net income (loss)     407.5 (160.1)
Net income (loss) attributable to controlling interest     407.5 (160.1)
Net income (loss) attributable to common and participating preferred stockholders       (160.1)
Gain on contingent purchase price reduction     0.0  
Corporate and Other [Member]        
Revenues:        
Net consumer and other product sales     42.7 4.7
Revenues 2.2 4.7 42.7 4.7
Operating costs and expenses:        
Cost of consumer products and other goods sold     30.9 3.5
Selling, acquisition, operating and general expenses     141.0 99.4
Asset Impairment Charges     60.2  
Total operating costs and expenses     232.1 102.9
Operating income (41.1) (37.9) (189.4) (98.2)
Equity in net income (losses) of subsidiaries     (247.1) 159.8
Interest expense     (88.5) (64.6)
Affiliated interest income     2.9 0.5
Other income (expense), net     71.5 11.1
(Loss) income from continuing operations before income taxes     (447.9) (4.6)
Income tax expense     (13.2)  
Net income (loss)     (434.7) (4.6)
Less: Net income attributable to noncontrolling interest     (21.0) (0.6)
Net income (loss) attributable to controlling interest     (413.7) (4.0)
Less: Preferred stock dividends and accretion       73.6
Net income (loss) attributable to common and participating preferred stockholders       (77.6)
Increase Decrease In Fair Value Of Equity Conversion Feature Of Preferred Stock       12.7
Gain on contingent purchase price reduction     8.5 0.5
Other Financial Services [Member]        
Operating costs and expenses:        
Operating income (14.2) 3.1    
Gain on contingent purchase price reduction     0.0  
Asset Management segment [Member]        
Revenues:        
Net investment income     20.2 25.6
Insurance and investment product fees and other     0.1  
Revenues 7.2 11.3 20.3 25.6
Operating costs and expenses:        
Selling, acquisition, operating and general expenses     30.8 21.1
Asset Impairment Charges     72.2  
Impairment of Proved Oil and Gas Properties       1.3
Total operating costs and expenses     103.0 22.4
Operating income     (82.7) 3.2
Affiliated interest income     14.8 4.4
Other income (expense), net     (1.4) (0.7)
(Loss) income from continuing operations before income taxes     (98.9) (1.9)
Income tax expense       (0.1)
Net income (loss)     (98.9) (1.8)
Less: Net income attributable to noncontrolling interest     (18.2)  
Net income (loss) attributable to controlling interest     (80.7) (1.8)
Net income (loss) attributable to common and participating preferred stockholders       (1.8)
Energy Segment [Member]        
Revenues:        
Oil and natural gas     84.6 112.3
Revenues 24.3 37.6 84.6 112.3
Operating costs and expenses:        
Oil and natural gas direct operating costs     66.1 50.9
Selling, acquisition, operating and general expenses     49.7 37.6
Asset Impairment Charges 102.8   439.4  
Impairment of Proved Oil and Gas Properties       81.0
Total operating costs and expenses     555.2 169.5
Operating income (114.3) 8.6 (470.6) (57.2)
Interest expense     (7.3) (5.9)
Affiliated interest income     6.8 6.8
Other income (expense), net     162.8 (12.4)
(Loss) income from continuing operations before income taxes     (321.9) (82.3)
Net income (loss)     (321.9) (82.3)
Less: Net income attributable to noncontrolling interest     (0.8)  
Net income (loss) attributable to controlling interest     (321.1) (82.3)
Net income (loss) attributable to common and participating preferred stockholders       (82.3)
Gain on contingent purchase price reduction     0.0  
Insurance Segment [Member]        
Revenues:        
Insurance premiums     44.0 42.0
Net investment income     678.3 602.9
Net investment gains     (65.7) 366.9
Insurance and investment product fees and other     68.5 54.9
Revenues 253.3 419.5 725.1 1,066.7
Operating costs and expenses:        
Benefits and other changes in policy reserves     493.0 696.3
Selling, acquisition, operating and general expenses     92.8 89.9
Asset Impairment Charges 16.2   58.6  
Amortization of intangibles     85.6 60.3
Total operating costs and expenses     671.4 846.5
Operating income 90.9 108.6 53.7 220.2
Equity in net income (losses) of subsidiaries     (80.7) (1.8)
Interest expense     (17.8) (16.9)
Affiliated interest income       (0.2)
(Loss) income from continuing operations before income taxes     (44.8) 201.7
Income tax expense     15.3 35.2
Net income (loss)     (60.1) 166.5
Less: Net income attributable to noncontrolling interest     17.1 19.7
Net income (loss) attributable to controlling interest     (77.2) 146.8
Net income (loss) attributable to common and participating preferred stockholders       146.8
Gain on contingent purchase price reduction     0.0  
Consumer Products Segment [Member]        
Revenues:        
Net consumer and other product sales     3,382.3 3,250.8
Revenues 1,247.5 1,128.5 3,382.3 3,250.8
Operating costs and expenses:        
Cost of consumer products and other goods sold     2,179.4 2,092.9
Selling, acquisition, operating and general expenses     799.2 730.4
Amortization of intangibles     64.0 61.2
Total operating costs and expenses     3,042.6 2,884.5
Operating income $ 135.7 $ 148.7 339.7 366.3
Interest expense     (206.5) (151.7)
Other income (expense), net     (5.6) (4.4)
(Loss) income from continuing operations before income taxes     127.6 210.2
Income tax expense     4.8 43.8
Net income (loss)     122.8 166.4
Less: Net income attributable to noncontrolling interest     51.3 69.0
Net income (loss) attributable to controlling interest     71.5 97.4
Net income (loss) attributable to common and participating preferred stockholders       $ 97.4
Gain on contingent purchase price reduction     $ 0.0  
[1] (a) The Intersegment eliminations represent the reversal and reclassification of impairments recorded in our Insurance Segment, as well as normal intercompany transactions for the period. For the three and nine months ended June 30, 2015 the Insurance segment eliminations include the reversal of intercompany asset impairments of $16.2 and $58.6, respectively. For the nine months ended June 30, 2015, the Insurance segment eliminations also include a reclassification of $40.0 of impairments resulting from the RadioShack bankruptcy from Net investment losses to Bad debt expense and the reversal of impairments of $24.8 already reflected in the Asset Management segment.