XML 97 R85.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Data - Segment Information (Detail) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Mar. 31, 2016
Jun. 30, 2016
Jun. 30, 2015
Sep. 30, 2015
Segment Reporting Information [Line Items]              
Document Fiscal Year Focus         2016    
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         $ 98.9 $ (270.1)  
Revenues:              
Consolidated revenues $ 1,447.1   $ 1,227.2   3,950.1 3,514.7  
Operating income (loss):              
Consolidated operating income 208.7   (74.5)   359.8 (466.6)  
Interest expense (98.4)   (149.1)   (291.7) (306.6)  
Gain (Loss) on Disposition of Oil and Gas Property 0.0   0.0   105.6 0.0  
Deconsolidation, Gain (Loss), Amount 0.0   38.5   0.0 38.5  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0.0   0.0   0.0 141.2  
Other (expense) income, net (3.3)   3.0   (1.7) 49.9  
(Loss) income from continuing operations before income taxes 107.0   (182.1)   172.0 (543.6)  
Total assets:              
Consolidated total assets 35,810.8       35,810.8   $ 35,034.0
Total cash provided from operating activities:              
Consolidated cash provided from operating activities         387.0 (163.1)  
Income tax benefit (8.4) $ (8.5) (37.8) $ (6.6) (15.0) (32.6)  
Net loss (93.0) 15.9 (41.4) 22.9 (70.1) (385.3)  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 115.4 29.0 (144.3) 71.6 187.0 (511.0)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (208.4)   102.9   (257.1) 125.7  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent           125.7  
Net Income (Loss) Attributable to Parent (132.9) (24.7) (75.6) (58.6) (191.5) (413.7)  
Less: Net income attributable to noncontrolling interest 39.9 $ 40.6 34.2 $ 81.5 121.4 28.4  
Total segments [Member]              
Segment Reporting Information [Line Items]              
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         193.5 (182.3)  
Revenues:              
Consolidated revenues 1,447.1   1,225.0   3,950.1 3,472.0  
Operating income (loss):              
Consolidated operating income 225.7   (33.4)   399.6 (277.2)  
Intersegment elimination [Member]              
Segment Reporting Information [Line Items]              
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         117.7 28.6  
Revenues:              
Consolidated revenues 4.4   14.0   15.5 57.2  
Operating income (loss):              
Consolidated operating income 39.0   (12.0)   33.2 15.7  
Interest expense         (3.4) (4.3)  
Gain (Loss) on Disposition of Oil and Gas Property         0.0    
Deconsolidation, Gain (Loss), Amount           0.0  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           0.0  
Other (expense) income, net         0.4 (6.2)  
(Loss) income from continuing operations before income taxes         100.6 276.8  
Total cash provided from operating activities:              
Income tax benefit         (55.0) 3.5  
Net loss         155.6 273.3  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0  
Net Income (Loss) Attributable to Parent         155.6 273.3  
Other Financial Services [Member]              
Operating income (loss):              
Consolidated operating income (1.7)   (14.2)        
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           0.0  
Asset Management segment [Member]              
Segment Reporting Information [Line Items]              
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         (15.3) (7.1)  
Revenues:              
Consolidated revenues 1.2   7.2   8.8 20.3  
Operating income (loss):              
Consolidated operating income         (20.0) (82.7)  
Gain (Loss) on Disposition of Oil and Gas Property         0.0    
Deconsolidation, Gain (Loss), Amount           0.0  
Other (expense) income, net         0.6 (1.4)  
(Loss) income from continuing operations before income taxes         (22.5) (98.9)  
Total assets:              
Consolidated total assets 170.4       170.4   334.5
Total cash provided from operating activities:              
Income tax benefit         0.2    
Net loss         (22.7) (98.9)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0  
Net Income (Loss) Attributable to Parent         (17.5) (80.7)  
Less: Net income attributable to noncontrolling interest         (5.2) (18.2)  
Energy Segment [Member]              
Segment Reporting Information [Line Items]              
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         (18.2) 9.7  
Revenues:              
Consolidated revenues 9.7   24.3   36.0 84.6  
Operating income (loss):              
Consolidated operating income (22.0)   (114.3)   (113.2) (470.6)  
Interest expense         (5.3) (7.3)  
Gain (Loss) on Disposition of Oil and Gas Property         105.6    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           141.2  
Other (expense) income, net           21.6  
(Loss) income from continuing operations before income taxes         (19.7) (321.9)  
Total assets:              
Consolidated total assets 127.2       127.2   343.3
Total cash provided from operating activities:              
Net loss         (19.7) (321.9)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0  
Net Income (Loss) Attributable to Parent         (19.7) (321.1)  
Less: Net income attributable to noncontrolling interest           (0.8)  
Insurance Segment [Member]              
Segment Reporting Information [Line Items]              
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         (8.6) (54.8)  
Revenues:              
Consolidated revenues 70.2   (68.0)   99.8 (72.4)  
Operating income (loss):              
Consolidated operating income 3.6   (28.6)   1.8 (79.3)  
Gain (Loss) on Disposition of Oil and Gas Property         0.0    
Deconsolidation, Gain (Loss), Amount           0.0  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           0.0  
(Loss) income from continuing operations before income taxes         1.8 (79.3)  
Total assets:              
Consolidated total assets 1,793.8       1,793.8   1,883.8
Total cash provided from operating activities:              
Income tax benefit         5.1 (27.7)  
Net loss         (3.3) (51.6)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0  
Net Income (Loss) Attributable to Parent         (3.3) (51.6)  
Consumer Products Segment [Member]              
Segment Reporting Information [Line Items]              
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         117.9 (158.7)  
Revenues:              
Consolidated revenues 1,361.6   1,247.5   3,790.0 3,382.3  
Operating income (loss):              
Consolidated operating income 206.8   135.7   497.8 339.7  
Interest expense         (175.8) (206.5)  
Gain (Loss) on Disposition of Oil and Gas Property         0.0    
Deconsolidation, Gain (Loss), Amount           0.0  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           0.0  
Other (expense) income, net         (6.5) (5.6)  
(Loss) income from continuing operations before income taxes         315.5 127.6  
Total assets:              
Consolidated total assets 7,135.2       7,135.2   7,193.8
Total cash provided from operating activities:              
Income tax benefit         46.9 4.8  
Net loss         268.6 122.8  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0  
Net Income (Loss) Attributable to Parent         155.1 71.5  
Less: Net income attributable to noncontrolling interest         113.5 51.3  
Corporate expenses [Member]              
Revenues:              
Consolidated revenues     2.2     42.7  
Operating income (loss):              
Consolidated operating income (17.0)   $ (41.1)   (39.8) (189.4)  
Interest expense         (107.2) (88.5)  
Gain (Loss) on Disposition of Oil and Gas Property         0.0    
Deconsolidation, Gain (Loss), Amount           38.5  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           0.0  
Other (expense) income, net         3.8 41.5  
(Loss) income from continuing operations before income taxes         (203.7) (447.9)  
Total assets:              
Consolidated total assets $ 2,615.7       2,615.7   $ 2,355.5
Total cash provided from operating activities:              
Income tax benefit         (12.2) (13.2)  
Net loss         (191.5) (434.7)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent         0.0 0.0  
Net Income (Loss) Attributable to Parent         (191.5) (413.7)  
Less: Net income attributable to noncontrolling interest           (21.0)  
Corporate Segment [Member]              
Segment Reporting Information [Line Items]              
Net Cash Provided by (Used in) Operating Activities, Continuing Operations         $ (94.6) $ (87.8)