XML 17 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Revenues:        
Net consumer and other product sales $ 1,169.9 $ 1,209.6 $ 2,381.7 $ 2,428.4
Net investment income 12.9 16.2 23.6 36.5
Net investment gains (losses) 32.0 39.7 (1.8) 7.7
Insurance and investment product fees and other 1.3 1.8 2.2 4.1
Total revenues 1,216.1 1,267.3 2,405.7 2,476.7
Operating costs and expenses:        
Cost of consumer products and other goods sold 714.7 746.8 1,476.5 1,524.9
Benefits and other changes in policy reserves 33.0 42.5 21.4 43.3
Selling, acquisition, operating and general expenses 324.9 335.5 646.6 666.2
Amortization of intangibles     47.1 47.0
Total operating costs and expenses 1,072.6 1,124.8 2,144.5 2,234.4
Operating income 143.5 142.5 261.2 242.3
Interest expense (88.3) (94.4) (180.0) (189.6)
Other expense, net (2.0) 0.0 (0.6) (0.7)
Income from continuing operations before income taxes 53.2 48.1 80.6 52.0
Income tax expense (benefit) 50.2 (15.4) 75.6 (21.0)
Net income from continuing operations (51.4) 15.9 209.4 22.9
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 3.0 63.5 5.0 73.0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (54.4) (47.6) 204.4 (50.1)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest 30.7 40.6 79.3 81.5
Net (loss) income attributable to controlling interest (82.1) (24.7) 130.1 (58.6)
Net (loss) income attributable to common and participating preferred stockholders (82.1) (24.7) 130.1 (58.6)
Income (Loss) from Continuing Operations Attributable to Parent $ (21.3) $ 24.5 $ (46.8) 2.7
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent       $ (50.1)
Net (loss) income per common share attributable to controlling interest:        
Basic (in dollars per share) $ (0.41) $ (0.12) $ 0.65 $ (0.30)
Income (Loss) from Continuing Operations, Per Basic Share (0.11) 0.12 (0.23) 0.01
Income (Loss) from Continuing Operations, Per Diluted Share (0.11) 0.12 (0.23) 0.01
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share (0.30) (0.24) 0.88 (0.31)
Earnings Per Share, Diluted (0.41) (0.12) 0.65 (0.29)
Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share $ (0.30) $ (0.24) $ 0.88 $ (0.30)
Consolidated Entities [Member]        
Revenues:        
Net consumer and other product sales     $ 2,381.7 $ 2,428.4
Net investment income     23.6 36.5
Net investment gains (losses)     (1.8) 7.7
Insurance and investment product fees and other     2.2 4.1
Total revenues     2,405.7 2,476.7
Operating costs and expenses:        
Cost of consumer products and other goods sold     1,476.5 1,524.9
Benefits and other changes in policy reserves     21.4 43.3
Selling, acquisition, operating and general expenses     646.6 666.2
Total operating costs and expenses     2,144.5 2,234.4
Operating income     261.2 242.3
Interest expense     (180.0) (189.6)
Other expense, net     (0.6) (0.7)
Income from continuing operations before income taxes     80.6  
Income tax expense (benefit)     75.6 (21.0)
Net income from continuing operations     209.4 22.9
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest     79.3 81.5
Net (loss) income attributable to controlling interest     130.1 (58.6)
Income (Loss) from Continuing Operations Attributable to Parent     5.0 73.0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     204.4  
Discontinued Operations, Held-for-sale [Member]        
Operating costs and expenses:        
Operating income     0.0 0.0
Net income from continuing operations     204.4 (50.1)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     204.4 (50.1)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest     27.5 11.2
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $ (60.8) $ (49.2)    
Consumer Products Segment [Member]        
Revenues:        
Net consumer and other product sales     2,381.7 2,428.4
Total revenues 1,169.9 1,209.6 2,381.7 2,428.4
Operating costs and expenses:        
Cost of consumer products and other goods sold     1,476.5 1,524.9
Selling, acquisition, operating and general expenses     610.0 612.5
Total operating costs and expenses     2,086.5 2,137.4
Operating income $ 144.2 $ 148.5 295.2 291.0
Interest expense     (106.4) (115.9)
Other expense, net     (0.8) (4.3)
Income from continuing operations before income taxes     188.0 170.8
Income tax expense (benefit)     64.1 4.4
Net income from continuing operations     123.9 166.4
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0 0.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Less: Net income attributable to noncontrolling interest     51.9 70.3
Net (loss) income attributable to controlling interest     72.0 96.1
HGI [Member] | Discontinued Operations, Held-for-sale [Member]        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest [Abstract]        
Net (loss) income attributable to controlling interest     $ 176.9 $ (61.3)