XML 59 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Divestitures Divestitures - Schedule of components of net income (loss) from discontinued operations (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Sep. 30, 2016
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Document Fiscal Year Focus     2017    
Funds Withheld Receivable $ 1,634.2   $ 1,634.2   $ 1,650.4
Other assets 163.6   163.6   172.6
Disposal Group, Including Discontinued Operation, Assets, Current 27,678.5   27,678.5   26,738.7
Assets 36,696.8   36,696.8   35,792.8
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (54.4) $ (47.6) 204.4 $ (50.1)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent       (50.1)  
Insurance reserves 1,728.2   1,728.2   1,751.3
Debt 5,623.9   5,623.9   5,430.9 [1],[2]
Accounts payable and other current liabilities 849.0   849.0   989.8
Other liabilities 30.7   30.7   32.0
Disposal Group, Including Discontinued Operation, Liabilities, Current 25,995.7   25,995.7   25,100.2
Total liabilities 34,928.5   34,928.5   33,975.6
Selling, acquisition, operating and general expenses 324.9 335.5 646.6 666.2  
Total operating costs and expenses 1,072.6 1,124.8 2,144.5 2,234.4  
Operating Income (Loss) 143.5 142.5 261.2 242.3  
Interest Expense (88.3) (94.4) (180.0) (189.6)  
Other expense, net (2.0) 0.0 (0.6) (0.7)  
Net income from continuing operations (51.4) 15.9 209.4 22.9  
Income tax expense (benefit) 50.2 (15.4) 75.6 (21.0)  
Less: Net income attributable to noncontrolling interest 30.7 40.6 79.3 81.5  
Net (loss) income attributable to controlling interest (82.1) (24.7) 130.1 (58.6)  
Compass Production Partners G.P. [Member]          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Disposal Group, Including Discontinued Operation, Revenue   9.5   26.3  
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax   (27.6)   13.0  
Oil and Gas Production Expense   9.2   26.3  
Selling, acquisition, operating and general expenses   5.8   15.6  
Asset Impairment Charges   21.2   75.6  
Total operating costs and expenses   36.2   117.5  
Operating Income (Loss)   (26.7)   (91.2)  
Interest Expense   (1.4)   (3.7)  
Gain (Loss) on Disposition of Oil and Gas Property   0.0   105.6  
Other expense, net   0.5   2.3  
Net income from continuing operations 0.0 (34.5) 0.0 (1.4)  
Income tax expense (benefit)   6.9   14.4  
FGL [Member]          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Disposal Group, Including Discontinued Operation, Revenue 373.0 235.4 718.5 568.0  
Disposal Group, Including Discontinued Operation, Benefits and other changes in policy reserves 268.0 188.1 287.9 369.0  
Disposal Group, Including Discontinued Operation, General and Administrative Expense 32.6 28.4 60.9 56.6  
Disposal Group, Including Discontinued Operation, Depreciation and Amortization 36.5 0.4 156.5 33.9  
Disposal Group, Including Discontinued Operation, Operating Expense 337.1 216.9 505.3 459.5  
Disposal Group, Including Discontinued Operation, Operating Income (Loss) 35.9 18.5 213.2 108.5  
Disposal Group, Including Discontinued Operation, Interest Expense (6.0) (5.9) (12.1) (11.8)  
Discontinued Operation, Provision for Loss (Gain) on Disposal, Net of Tax (72.8) (23.5) 71.7 (23.5)  
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (42.9) (10.9) 272.8 73.2  
Discontinued Operation, Tax Effect of Discontinued Operation [3] 11.5 2.2 68.4 121.9  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (54.4) (13.1) 204.4 (48.7)  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest 6.4 1.8 27.5 11.2  
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (60.8) (14.9) 176.9 (59.9)  
FGL [Member] | Insurance Premiums [Member]          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Disposal Group, Including Discontinued Operation, Revenue 2.7 16.2 13.8 31.6  
FGL [Member] | Investment Income [Member]          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Disposal Group, Including Discontinued Operation, Revenue 246.4 226.7 486.2 448.9  
FGL [Member] | Gain (Loss) on Investments [Member]          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Disposal Group, Including Discontinued Operation, Revenue 80.0 (39.2) 136.3 27.0  
FGL [Member] | Insurance and investment product fees [Member]          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Disposal Group, Including Discontinued Operation, Revenue 43.9 $ 31.7 82.2 $ 60.5  
Majority-Owned Subsidiary, Unconsolidated [Member] | FGL [Member]          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Funds Withheld Receivable 938.6   938.6   978.8
Other assets 14.8   14.8   15.1
Disposal Group, Including Discontinued Operation, Assets, Current 1,310.6   1,310.6   1,375.5
Assets 2,264.0   2,264.0   2,369.4
Insurance reserves 1,067.0   1,067.0   1,119.5
Debt 51.8   51.8   63.0
Disposal Group, Including Discontinued Operation, Liabilities, Current 1,145.2   1,145.2   1,186.9
Total liabilities $ 2,264.0   $ 2,264.0   $ 2,369.4
[1] The carrying value of cash and cash equivalents, trade receivables, accounts payable and accrued investment income approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
[2] The fair value of debt set forth above is generally based on quoted or observed market prices.
[3] (a) Included in the income tax expense for the six months ended March 31, 2016 was a $90.9 of net income tax expense related to the establishment of a deferred tax liability of $328.6 at March 31, 2016, which was a result of classifying the Company’s ownership interest in FGL as held for sale. The deferred tax liability was partially offset by a $237.7 reduction of valuation allowance on HRG’s net operating and capital loss carryforwards expected to offset the FGL taxable gain at March 31, 2016. The remaining liability is expected to be offset by current year losses recognized in continuing operations except for the $13.2 of estimated alternative minimum taxes.