XML 99 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Schedule of Income Statement Information (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Revenues:        
Net consumer and other product sales $ 1,169.9 $ 1,209.6 $ 2,381.7 $ 2,428.4
Net investment income 12.9 16.2 23.6 36.5
Net investment gains (losses) 32.0 39.7 (1.8) 7.7
Insurance and investment product fees and other 1.3 1.8 2.2 4.1
Revenues 1,216.1 1,267.3 2,405.7 2,476.7
Operating costs and expenses:        
Cost of consumer products and other goods sold 714.7 746.8 1,476.5 1,524.9
Benefits and other changes in policy reserves 33.0 42.5 21.4 43.3
Selling, acquisition, operating and general expenses 324.9 335.5 646.6 666.2
Amortization of intangibles     47.1 47.0
Total operating costs and expenses 1,072.6 1,124.8 2,144.5 2,234.4
Operating Income (Loss) 143.5 142.5 261.2 242.3
Interest expense (88.3) (94.4) (180.0) (189.6)
Other expense, net (2.0) 0.0 (0.6) (0.7)
Income from continuing operations before income taxes 53.2 48.1 80.6 52.0
Income tax expense (benefit) 50.2 (15.4) 75.6 (21.0)
Income (Loss) from Continuing Operations Attributable to Parent (21.3) 24.5 (46.8) 2.7
Net income (loss) (51.4) 15.9 209.4 22.9
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent       (50.1)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (54.4) (47.6) 204.4 (50.1)
Less: Net income attributable to noncontrolling interest 30.7 40.6 79.3 81.5
Net income (loss) attributable to controlling interest (82.1) (24.7) 130.1 (58.6)
Net income (loss) attributable to common and participating preferred stockholders (82.1) (24.7) 130.1 (58.6)
Consolidated Entities [Member]        
Revenues:        
Net consumer and other product sales     2,381.7 2,428.4
Net investment income     23.6 36.5
Net investment gains (losses)     (1.8) 7.7
Insurance and investment product fees and other     2.2 4.1
Revenues     2,405.7 2,476.7
Operating costs and expenses:        
Cost of consumer products and other goods sold     1,476.5 1,524.9
Benefits and other changes in policy reserves     21.4 43.3
Selling, acquisition, operating and general expenses     646.6 666.2
Total operating costs and expenses     2,144.5 2,234.4
Operating Income (Loss)     261.2 242.3
Interest expense     (180.0) (189.6)
Other expense, net     (0.6) (0.7)
Income from continuing operations before income taxes     80.6  
Income tax expense (benefit)     75.6 (21.0)
Income (Loss) from Continuing Operations Attributable to Parent     5.0 73.0
Net income (loss)     209.4 22.9
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent     204.4  
Less: Net income attributable to noncontrolling interest     79.3 81.5
Net income (loss) attributable to controlling interest     130.1 (58.6)
Intersegment Eliminations [Member]        
Revenues:        
Net investment income     22.5 28.3
Net investment gains (losses)     (14.0) (20.9)
Insurance and investment product fees and other     2.2 3.2
Revenues 4.5 16.0 10.7 10.6
Operating costs and expenses:        
Benefits and other changes in policy reserves     (4.9) 17.2
Selling, acquisition, operating and general expenses     (0.2) (0.4)
Total operating costs and expenses     (5.1) 16.8
Operating Income (Loss) 13.5 12.8 15.8 (6.2)
Equity in net income (losses) of subsidiaries     (231.4) (44.7)
Interest expense       (2.3)
Affiliated interest income     (3.7) (7.6)
Other expense, net     (0.4) (0.3)
Income from continuing operations before income taxes     (212.3) (45.9)
Income tax expense (benefit)     8.5 (10.7)
Net income (loss)     (220.8) (35.2)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0 0.0
Net income (loss) attributable to controlling interest     (220.8) (35.2)
Corporate and Other [Member]        
Revenues:        
Net investment income     1.0 6.7
Insurance and investment product fees and other       0.9
Revenues 0.7 1.6 1.0 7.6
Operating costs and expenses:        
Selling, acquisition, operating and general expenses     31.3 48.7
Total operating costs and expenses     31.3 48.7
Operating Income (Loss) (10.1) (17.4) (30.3) (41.1)
Equity in net income (losses) of subsidiaries     231.4 44.7
Interest expense     (73.6) (71.4)
Affiliated interest income     3.7 7.6
Other expense, net     0.5 3.9
Income from continuing operations before income taxes     124.3 (71.5)
Income tax expense (benefit)     (5.7) (12.9)
Net income (loss)     130.0 (58.6)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0 0.0
Less: Net income attributable to noncontrolling interest     (0.1)  
Net income (loss) attributable to controlling interest     130.1 (58.6)
Discontinued Operations, Held-for-sale [Member]        
Operating costs and expenses:        
Operating Income (Loss)     0.0 0.0
Net income (loss)     204.4 (50.1)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (60.8) (49.2)    
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     204.4 (50.1)
Less: Net income attributable to noncontrolling interest     27.5 11.2
Insurance Segment [Member]        
Revenues:        
Net investment income     0.1 1.5
Net investment gains (losses)     12.2 28.6
Revenues 41.0 40.1 12.3 30.1
Operating costs and expenses:        
Benefits and other changes in policy reserves     26.3 (26.1)
Selling, acquisition, operating and general expenses     5.5 5.4
Total operating costs and expenses     31.8 31.5
Operating Income (Loss) (4.1) (1.4) (19.5) (1.4)
Other expense, net     0.1  
Income from continuing operations before income taxes     (19.4) (1.4)
Income tax expense (benefit)     8.7 (1.8)
Net income (loss)     (28.1) 0.4
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0 0.0
Net income (loss) attributable to controlling interest     (28.1) 0.4
Consumer Products Segment [Member]        
Revenues:        
Net consumer and other product sales     2,381.7 2,428.4
Revenues 1,169.9 1,209.6 2,381.7 2,428.4
Operating costs and expenses:        
Cost of consumer products and other goods sold     1,476.5 1,524.9
Selling, acquisition, operating and general expenses     610.0 612.5
Total operating costs and expenses     2,086.5 2,137.4
Operating Income (Loss) $ 144.2 $ 148.5 295.2 291.0
Interest expense     (106.4) (115.9)
Other expense, net     (0.8) (4.3)
Income from continuing operations before income taxes     188.0 170.8
Income tax expense (benefit)     64.1 4.4
Net income (loss)     123.9 166.4
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0 0.0
Less: Net income attributable to noncontrolling interest     51.9 70.3
Net income (loss) attributable to controlling interest     72.0 96.1
HGI [Member] | Discontinued Operations, Held-for-sale [Member]        
Operating costs and expenses:        
Net income (loss) attributable to controlling interest     $ 176.9 $ (61.3)