XML 104 R88.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Statements - SB/RH (Statement Of Financial Position) (Details) - USD ($)
$ in Millions
Jul. 01, 2018
Jun. 30, 2018
Sep. 30, 2017
Jul. 02, 2017
Jun. 30, 2017
Sep. 30, 2016
Current assets:            
Cash and cash equivalents   $ 814.6 $ 270.1   $ 266.2 $ 465.2
Trade receivables, net   384.2 266.0      
Other receivables   38.1 19.7      
Inventories   546.7 496.3      
Prepaid expenses and other   69.1 54.8      
Current assets of business held for sale   1,913.1 28,929.2      
Total current assets   3,765.8 30,036.1      
Property, plant and equipment, net   494.8 503.9      
Deferred charges and other   418.0 43.7      
Goodwill   2,269.4 2,277.1      
Intangible assets, net   1,564.8 1,612.0      
Noncurrent assets of business held for sale     1,376.9      
Total assets   8,512.8 35,849.7      
Current liabilities:            
Current portion of long-term debt   70.8 161.4      
Accounts payable   348.3 373.1      
Accrued wages and salaries   49.6 55.4      
Accrued interest   75.7 78.0      
Other current liabilities   130.6 125.8      
Current liabilities of business held for sale   525.3 26,851.3      
Total current liabilities   1,200.3 27,645.0      
Long-term debt, net of current portion   5,189.4 5,543.7      
Deferred income taxes   314.2 493.2      
Other long-term liabilities   119.1 64.8      
Noncurrent liabilities of business held for sale     156.1      
Total liabilities   6,823.0 33,902.8      
Shareholders' equity            
Accumulated earnings (deficit)   (78.3) (925.9)      
Accumulated other comprehensive loss   (141.8) 309.0      
Total shareholder's equity   1,052.4 758.0      
Non-controlling interest   637.4 1,188.9      
Total equity   1,689.8 1,946.9      
Total liabilities and equity   $ 8,512.8 35,849.7      
Eliminations [Member]            
Current assets:            
Intercompany receivables $ (1,737.9)   (1,624.2)      
Other receivables (11.2)   (1.0)      
Inventories (18.3)   (20.4)      
Prepaid expenses and other     0.1      
Current assets of business held for sale (4.1)   (4.3)      
Total current assets (1,771.5)   (1,649.8)      
Long-term intercompany receivables (402.1)   (426.3)      
Deferred charges and other (147.9)   (254.4)      
Investments in subsidiaries (6,424.2)   (6,020.4)      
Total assets (8,745.7)   (8,350.9)      
Current liabilities:            
Current portion of long-term debt (0.1)   (3.9)      
Intercompany accounts payable (1,739.9)   (1,629.6)      
Other current liabilities (11.2)   (1.0)      
Total current liabilities (1,751.2)   (1,634.5)      
Long-term intercompany debt (399.9)   (417.1)      
Deferred income taxes (153.7)   (260.2)      
Total liabilities (2,304.8)   (2,311.8)      
Shareholders' equity            
Other capital 567.1   (43.0)      
Accumulated earnings (deficit) (7,392.4)   (6,335.7)      
Accumulated other comprehensive loss 384.4   339.6      
Total shareholder's equity (6,440.9)   (6,039.1)      
Total equity (6,440.9)   (6,039.1)      
Total liabilities and equity (8,745.7)   (8,350.9)      
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 0.8   4.8 $ 1.5   3.1
Trade receivables, net 176.8   102.4      
Intercompany receivables 1,414.2   1,288.1      
Other receivables 6.1   4.7      
Inventories 246.4   205.6      
Prepaid expenses and other 9.5   8.6      
Current assets of business held for sale 83.9   0.2      
Total current assets 1,937.7   1,614.4      
Property, plant and equipment, net 177.3   178.9      
Long-term intercompany receivables 80.0   96.6      
Deferred charges and other 2.5   3.0      
Goodwill 1,463.4   1,463.4      
Intangible assets, net 997.6   1,027.7      
Investments in subsidiaries 1,382.4   1,290.3      
Noncurrent assets of business held for sale     124.4      
Total assets 6,040.9   5,798.7      
Current liabilities:            
Current portion of long-term debt 4.3   4.3      
Accounts payable 154.1   108.3      
Accrued wages and salaries 3.4   2.3      
Other current liabilities 24.2   25.6      
Current liabilities of business held for sale 1.4   0.9      
Total current liabilities 187.4   141.4      
Long-term debt, net of current portion 89.5   92.1      
Long-term intercompany debt 290.9   302.1      
Deferred income taxes 422.3   523.5      
Other long-term liabilities 6.2   6.1      
Noncurrent liabilities of business held for sale     3.4      
Total liabilities 996.3   1,068.6      
Shareholders' equity            
Other capital 787.6   1,089.9      
Accumulated earnings (deficit) 4,452.3   3,814.1      
Accumulated other comprehensive loss (195.3)   (173.9)      
Total shareholder's equity 5,044.6   4,730.1      
Total equity 5,044.6   4,730.1      
Total liabilities and equity 6,040.9   5,798.7      
Nonguarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 143.7   157.4 102.7   169.1
Trade receivables, net 75.4   78.2      
Intercompany receivables 323.7   335.4      
Other receivables 14.5   10.6      
Inventories 151.7   126.4      
Prepaid expenses and other 15.5   14.6      
Current assets of business held for sale 781.1   378.4      
Total current assets 1,505.6   1,101.0      
Property, plant and equipment, net 142.4   142.0      
Long-term intercompany receivables 11.7   12.5      
Deferred charges and other 34.4   35.6      
Goodwill 237.4   245.1      
Intangible assets, net 174.5   182.9      
Investments in subsidiaries (2.8)          
Noncurrent assets of business held for sale     438.2      
Total assets 2,103.2   2,157.3      
Current liabilities:            
Current portion of long-term debt 1.8   5.2      
Accounts payable 105.9   141.1      
Intercompany accounts payable 1.0          
Accrued wages and salaries 16.0   20.1      
Other current liabilities 46.9   44.2      
Current liabilities of business held for sale 359.3   322.4      
Total current liabilities 530.9   533.0      
Long-term debt, net of current portion 7.1   9.4      
Long-term intercompany debt 97.3   102.4      
Deferred income taxes 46.5   52.0      
Other long-term liabilities 39.0   40.4      
Noncurrent liabilities of business held for sale     129.9      
Total liabilities 720.8   867.1      
Shareholders' equity            
Other capital (1,378.5)   (1,075.0)      
Accumulated earnings (deficit) 2,940.1   2,521.6      
Accumulated other comprehensive loss (189.1)   (165.2)      
Total shareholder's equity 1,372.5   1,281.4      
Non-controlling interest 9.9   8.8      
Total equity 1,382.4   1,290.2      
Total liabilities and equity 2,103.2   2,157.3      
Parent [Member]            
Current assets:            
Cash and cash equivalents 2.4   6.0 5.6   98.6
Trade receivables, net 132.0   85.4      
Intercompany receivables     0.7      
Other receivables 48.3   4.4      
Inventories 166.9   184.7      
Prepaid expenses and other 43.1   30.9      
Current assets of business held for sale 1,052.2   228.7      
Total current assets 1,444.9   540.8      
Property, plant and equipment, net 174.5   182.2      
Long-term intercompany receivables 310.4   317.2      
Deferred charges and other 154.7   244.2      
Goodwill 568.6   568.6      
Intangible assets, net 392.7   401.4      
Investments in subsidiaries 5,044.6   4,730.1      
Noncurrent assets of business held for sale     814.3      
Total assets 8,090.4   7,798.8      
Current liabilities:            
Current portion of long-term debt 14.8   13.8      
Accounts payable 88.0   122.2      
Intercompany accounts payable 1,738.9   1,629.6      
Accrued wages and salaries 21.8   27.5      
Accrued interest 43.3   48.5      
Other current liabilities 64.0   50.1      
Current liabilities of business held for sale 164.6   177.3      
Total current liabilities 2,135.4   2,069.0      
Long-term debt, net of current portion 4,156.9   3,650.8      
Long-term intercompany debt 11.7   12.6      
Deferred income taxes     177.9      
Other long-term liabilities 68.0   11.5      
Noncurrent liabilities of business held for sale     22.8      
Total liabilities 6,372.0   5,944.6      
Shareholders' equity            
Other capital 2,095.2   2,107.1      
Accumulated earnings (deficit) (153.3)   (42.8)      
Accumulated other comprehensive loss (223.5)   (210.1)      
Total shareholder's equity 1,718.4   1,854.2      
Total equity 1,718.4   1,854.2      
Total liabilities and equity 8,090.4   7,798.8      
SB/RH Holdings, LLC [Member]            
Current assets:            
Cash and cash equivalents 146.9   168.2 $ 109.8   $ 270.8
Trade receivables, net 384.2   266.0      
Other receivables 57.7   18.7      
Inventories 546.7   496.3      
Prepaid expenses and other 68.1   54.2      
Current assets of business held for sale 1,913.1   603.0      
Total current assets 3,116.7   1,606.4      
Property, plant and equipment, net 494.2   503.1      
Deferred charges and other 43.7   28.4      
Goodwill 2,269.4   2,277.1      
Intangible assets, net 1,564.8   1,612.0      
Noncurrent assets of business held for sale     1,376.9      
Total assets 7,488.8   7,403.9      
Current liabilities:            
Current portion of long-term debt 20.8   19.4      
Accounts payable 348.0   371.6      
Accrued wages and salaries 41.2   49.9      
Accrued interest 43.3   48.5      
Other current liabilities 123.9   118.9      
Current liabilities of business held for sale 525.3   500.6      
Total current liabilities 1,102.5   1,108.9      
Long-term debt, net of current portion 4,253.5   3,752.3      
Deferred income taxes 315.1   493.2      
Other long-term liabilities 113.2   58.0      
Noncurrent liabilities of business held for sale     156.1      
Total liabilities 5,784.3   5,568.5      
Shareholders' equity            
Other capital 2,071.4   2,079.0      
Accumulated earnings (deficit) (153.3)   (42.8)      
Accumulated other comprehensive loss (223.5)   (209.6)      
Total shareholder's equity 1,694.6   1,826.6      
Non-controlling interest 9.9   8.8      
Total equity 1,704.5   1,835.4      
Total liabilities and equity $ 7,488.8   $ 7,403.9