XML 37 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
12 Months Ended
Sep. 30, 2019
Debt [Abstract]  
Schedule Of Debt

SBH

SB/RH

2019

2018

2019

2018

(in millions)

Amount

Rate

Amount

Rate

Amount

Rate

Amount

Rate

Spectrum Brands Inc.

Term Loan, variable rate, due June 23, 2022

$

%

$

1,231.7 

4.4 

%

$

%

$

1,231.7 

4.4 

%

CAD Term Loan, variable rate, due June 23, 2022

%

32.8 

5.5 

%

%

32.8 

5.5 

%

Revolver Facility, variable rate, expiring March 6, 2022

%

%

%

%

6.625% Notes, due November 15, 2022

117.4 

6.6 

%

570.0 

6.6 

%

117.4 

6.6 

%

570.0 

6.6 

%

6.125% Notes, due December 15, 2024

250.0 

6.1 

%

250.0 

6.1 

%

250.0 

6.1 

%

250.0 

6.1 

%

5.00% Notes, due October 1, 2029

300.0 

5.0 

%

%

300.0 

5.0

%

%

5.75% Notes, due July 15, 2025

1,000.0 

5.8 

%

1,000.0 

5.8 

%

1,000.0 

5.8 

%

1,000.0 

5.8 

%

4.00% Notes, due October 1, 2026

465.0 

4.0 

%

494.7 

4.0 

%

465.0 

4.0 

%

494.7 

4.0 

%

Other notes and obligations

9.5 

10.4 

%

7.3 

9.5 

%

9.5 

10.4 

%

7.3 

9.5 

%

Intercompany note with parent

%

%

%

520.0 

4.3 

%

Obligations under capital leases

165.6 

5.6 

%

175.1 

5.5 

%

165.6 

5.6 

%

175.1 

5.5 

%

Total Spectrum Brands, Inc. debt

2,307.5 

3,761.6 

2,307.5 

4,281.6 

Spectrum Brands Holdings, Inc.

HRG - 7.75% Senior Unsecured Notes, due January 15, 2022

%

890.0 

7.8 

%

%

%

Salus - unaffiliated long-term debt of consolidated VIE

77.0 

%

77.0 

%

%

%

Total SBH debt

2,384.5 

4,728.6 

2,307.5 

4,281.6 

Unamortized discount on debt

(0.2)

(19.8)

(2.8)

Debt issuance costs

(33.0)

(57.6)

(31.5)

(45.5)

Less current portion

(136.9)

(26.9)

(136.9)

(546.9)

Long-term debt, net of current portion

$

2,214.4 

$

4,624.3 

$

2,139.1 

$

3,686.4 

Aggregate Scheduled Maturities Of Debt And Capital Lease Obligations

SBH

SB/RH

(in millions)

Capital Lease Obligations

Debt

Total

Capital Lease Obligations

Debt

Total

2020

$

17.5

$

126.9

$

144.4

$

17.5

$

126.9

$

144.4

2021

19.7

77.0

96.7

19.7

19.7

2022

16.5

16.5

16.5

16.5

2023

15.5

15.5

15.5

15.5

2024

15.4

250.0

265.4

15.4

250.0

265.4

Thereafter

179.9

1,765.0

1,944.9

179.9

1,765.0

1,944.9

Total

264.5

2,218.9

2,483.4

264.5

2,141.9

2,406.4

Interest

(98.9)

(98.9)

(98.9)

(98.9)

Long-term debt

$

165.6

$

2,218.9

$

2,384.5

$

165.6

$

2,141.9

$

2,307.5