XML 105 R89.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Schedule Of Segment Information) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   $ 41.6 $ 31.3 $ 67.0 $ 82.9
Corporate expenses   4.0 10.7 11.5 19.1
Interest expense   94.2 67.7 151.2 143.0
Depreciation and amortization   36.6 30.1 102.6 68.6
Share and incentive based compensation   17.3 (3.1) 23.2 1.4
Transaction related charges   5.3 9.6 11.6 14.9
Restructuring and related charges   12.6 20.3 21.5 37.5
Unrealized loss on Energizer investment   5.0   5.0  
Foreign currency loss on multicurrency divestiture loans   21.8   21.8  
Inventory acquisition step-up         0.8
Pet safety recall     3.9 0.6 11.1
Spectrum merger related transaction charges     16.1   18.9
Non-recurring HRG operating costs     7.8   12.2
Other   (0.5) (0.1) 2.3 (0.4)
Income (loss) from operations before income taxes   (76.7) (36.4) (109.0) (59.4)
Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   119.6 126.6 242.3 267.7
SB/RH [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA $ 42.8 42.8   69.4  
Corporate expenses   3.3   9.9  
Interest expense 48.3 48.3   91.5  
Depreciation and amortization   36.6   102.6  
Share and incentive based compensation   16.9   22.5  
Transaction related charges 5.3 5.3   11.6  
Restructuring and related charges   12.6   21.5  
Unrealized loss on Energizer investment   5.0   5.0  
Foreign currency loss on multicurrency divestiture loans   21.8   21.8  
Pet safety recall       0.6  
Other   (0.5)   2.4  
Income (loss) from operations before income taxes $ (29.7) (29.7)   (47.1)  
SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   119.6   242.3  
Hardware & Home Improvement [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Restructuring and related charges   0.4 13.6 3.2 28.8
Hardware & Home Improvement [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   52.7 45.5 108.2 105.5
Hardware & Home Improvement [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   52.7   108.2  
Home And Personal Care [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Restructuring and related charges   1.4 0.2 1.5 0.2
Home And Personal Care [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   4.5 20.1 39.5 61.8
Home And Personal Care [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   4.5   61.9  
Global Pet Supplies [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Restructuring and related charges   2.3 3.7 4.9 4.4
Global Pet Supplies [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   32.8 35.7 61.9 69.7
Global Pet Supplies [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   32.8   32.7  
Home and Garden [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Restructuring and related charges   0.3 0.3 1.0 0.3
Home and Garden [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   29.6 25.3 32.7 30.7
Home and Garden [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA   $ 29.6   $ 39.5  
Three Month Periods Ended April 1, 2018 [Member] | SB/RH [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA     57.7    
Corporate expenses     10.5    
Interest expense     42.0    
Depreciation and amortization     30.1    
Share and incentive based compensation     (3.8)    
Transaction related charges     9.6    
Restructuring and related charges     20.3    
Pet safety recall     3.9    
Other     (0.1)    
Income (loss) from operations before income taxes     14.1    
Three Month Periods Ended April 1, 2018 [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA     126.6    
Three Month Periods Ended April 1, 2018 [Member] | Hardware & Home Improvement [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA     45.5    
Three Month Periods Ended April 1, 2018 [Member] | Home And Personal Care [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA     20.1    
Three Month Periods Ended April 1, 2018 [Member] | Global Pet Supplies [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA     35.7    
Three Month Periods Ended April 1, 2018 [Member] | Home and Garden [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA     $ 25.3    
Six Month Periods Ended April 1, 2018 [Member] | SB/RH [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA         120.0
Corporate expenses         18.6
Interest expense         80.5
Depreciation and amortization         68.6
Share and incentive based compensation         (0.3)
Transaction related charges         14.9
Restructuring and related charges         37.5
Inventory acquisition step-up         0.8
Pet safety recall         11.1
Other         (0.3)
Income (loss) from operations before income taxes         36.3
Six Month Periods Ended April 1, 2018 [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA         267.7
Six Month Periods Ended April 1, 2018 [Member] | Hardware & Home Improvement [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA         105.5
Six Month Periods Ended April 1, 2018 [Member] | Home And Personal Care [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA         69.7
Six Month Periods Ended April 1, 2018 [Member] | Global Pet Supplies [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA         30.7
Six Month Periods Ended April 1, 2018 [Member] | Home and Garden [Member] | SB/RH [Member] | Operating Segments [Member]          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]          
Total Segment Adjusted EBITDA         $ 61.8