XML 110 R94.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor Statements - SB/RH (Statement Of Financial Position) (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Assets                
Cash and cash equivalents $ 161.4     $ 552.5        
Trade receivables, net 568.5     317.1        
Other receivables 62.9     51.7        
Inventories 718.6     583.6        
Prepaid expenses and other 60.4     63.2        
Current assets of business held for sale       2,402.6        
Total current assets 1,571.8     3,970.7        
Property, plant and equipment, net 464.9     500.0        
Deferred charges and other 28.5     231.8        
Investment 204.7              
Goodwill 1,451.0     1,454.7        
Intangible assets, net 1,567.5     1,641.8        
Total assets 5,288.4     7,799.0        
Liabilities and Shareholders' Equity                
Current portion of long-term debt 13.8     26.9        
Accounts payable 452.7     584.7        
Accrued wages and salaries 65.4     55.1        
Accrued interest 34.7     65.0        
Other current liabilities 452.1     159.4        
Current liabilities of business held for sale       537.6        
Total current liabilities 1,018.7     1,428.7        
Long-term debt, net of current portion 2,275.2     4,624.3        
Deferred income taxes 35.0     35.0        
Other long-term liabilities 75.5     121.4        
Total liabilities 3,404.4     6,209.4        
Shareholders' equity                
Accumulated (deficit) earnings 340.5     (180.1)        
Accumulated other comprehensive loss (228.7)     (235.8)        
Total shareholders' equity 1,874.6     1,581.3        
Non-controlling interest 9.4     8.3        
Total equity 1,884.0 $ 1,928.6 $ 1,436.6 1,589.6 $ 1,736.4 $ 1,356.9 $ 1,627.6 $ 1,946.9
Total liabilities and equity 5,288.4     7,799.0        
Eliminations [Member]                
Assets                
Intercompany receivables (2,922.7)     (1,931.3)        
Inventories (12.0)     (12.1)        
Current assets of business held for sale       (10.1)        
Total current assets (2,934.7)     (1,953.5)        
Long-term intercompany receivables (153.4)     (403.2)        
Deferred charges and other (155.2)     (195.4)        
Investments in subsidiaries (5,950.2)     (6,160.3)        
Total assets (9,193.5)     (8,712.4)        
Liabilities and Shareholders' Equity                
Current portion of long-term debt (0.2)     (0.2)        
Intercompany accounts payable (2,888.3)     (1,913.1)        
Other current liabilities       (0.1)        
Total current liabilities (2,888.5)     (1,913.4)        
Long-term intercompany debt (187.5)     (421.4)        
Deferred income taxes (158.5)     (200.6)        
Total liabilities (3,234.5)     (2,535.4)        
Shareholders' equity                
Other capital 631.6     534.4        
Accumulated (deficit) earnings (7,007.4)     (7,117.4)        
Accumulated other comprehensive loss 416.8     406.0        
Total shareholders' equity (5,959.0)     (6,177.0)        
Total equity (5,959.0)     (6,177.0)        
Total liabilities and equity (9,193.5)     (8,712.4)        
Guarantor Subsidiaries [Member]                
Assets                
Cash and cash equivalents 0.5     1.8        
Trade receivables, net 167.8     42.9        
Intercompany receivables 1,813.9     1,648.3        
Other receivables 5.6     1.8        
Inventories 214.9     162.6        
Prepaid expenses and other 6.5     4.0        
Current assets of business held for sale       1,379.0        
Total current assets 2,209.2     3,240.4        
Property, plant and equipment, net 120.7     122.1        
Long-term intercompany receivables 60.5     70.3        
Deferred charges and other (101.0)     0.6        
Goodwill 544.2     611.4        
Intangible assets, net 585.1     609.5        
Investments in subsidiaries 1,625.3     1,262.5        
Total assets 5,044.0     5,916.8        
Liabilities and Shareholders' Equity                
Current portion of long-term debt 4.6     4.3        
Accounts payable 106.3     124.2        
Intercompany accounts payable 208.5              
Accrued wages and salaries 6.5     1.5        
Other current liabilities 27.7     15.3        
Current liabilities of business held for sale       157.8        
Total current liabilities 353.6     303.1        
Long-term debt, net of current portion 53.8     57.3        
Long-term intercompany debt       295.0        
Deferred income taxes 305.6     357.6        
Other long-term liabilities 3.2     3.1        
Total liabilities 716.2     1,016.1        
Shareholders' equity                
Other capital 439.4     803.7        
Accumulated (deficit) earnings 4,095.9     4,303.0        
Accumulated other comprehensive loss (207.5)     (206.0)        
Total shareholders' equity 4,327.8     4,900.7        
Total equity 4,327.8     4,900.7        
Total liabilities and equity 5,044.0     5,916.8        
Nonguarantor Subsidiaries [Member]                
Assets                
Cash and cash equivalents 152.5     227.0        
Trade receivables, net 168.4     165.3        
Intercompany receivables 1,108.8     283.0        
Other receivables 54.6     27.6        
Inventories 244.9     204.6        
Prepaid expenses and other 26.1     23.6        
Current assets of business held for sale       482.5        
Total current assets 1,755.3     1,413.6        
Property, plant and equipment, net 156.1     155.0        
Long-term intercompany receivables 10.8     11.6        
Deferred charges and other 68.8     68.6        
Goodwill 276.9     285.9        
Intangible assets, net 249.8     261.9        
Investments in subsidiaries (2.9)     (2.9)        
Total assets 2,514.8     2,193.7        
Liabilities and Shareholders' Equity                
Current portion of long-term debt 7.2     7.8        
Accounts payable 250.5     238.1        
Intercompany accounts payable 15.4     35.1        
Accrued wages and salaries 25.8     29.3        
Other current liabilities 282.8     77.8        
Current liabilities of business held for sale       298.1        
Total current liabilities 581.7     686.2        
Long-term debt, net of current portion 10.8     13.8        
Long-term intercompany debt 174.8     114.8        
Deferred income taxes 63.1     70.6        
Other long-term liabilities 59.3     45.8        
Total liabilities 889.7     931.2        
Shareholders' equity                
Other capital (1,088.0)     (1,361.9)        
Accumulated (deficit) earnings 2,911.4     2,814.5        
Accumulated other comprehensive loss (209.3)     (200.0)        
Total shareholders' equity 1,614.1     1,252.6        
Non-controlling interest 11.0     9.9        
Total equity 1,625.1     1,262.5        
Total liabilities and equity 2,514.8     2,193.7        
Parent [Member]                
Assets                
Cash and cash equivalents 3.2     276.6        
Trade receivables, net 232.3     108.9        
Other receivables 68.3     65.7        
Inventories 270.8     228.5        
Prepaid expenses and other 27.8     35.3        
Current assets of business held for sale       551.2        
Total current assets 602.4     1,266.2        
Property, plant and equipment, net 188.1     222.9        
Long-term intercompany receivables 82.1     321.3        
Deferred charges and other 222.4     200.4        
Investment 204.7              
Goodwill 629.9     557.4        
Intangible assets, net 732.6     770.4        
Investments in subsidiaries 4,327.8     4,900.7        
Total assets 6,990.0     8,239.3        
Liabilities and Shareholders' Equity                
Current portion of long-term debt 2.2     535.0        
Accounts payable 102.8     222.4        
Intercompany accounts payable 2,664.4     1,878.0        
Accrued wages and salaries 33.1     24.6        
Accrued interest 34.7     55.0        
Other current liabilities 253.5     59.3        
Current liabilities of business held for sale       81.7        
Total current liabilities 3,090.7     2,856.0        
Long-term debt, net of current portion 2,135.5     3,615.3        
Long-term intercompany debt 12.7     11.6        
Deferred income taxes 141.9     59.4        
Other long-term liabilities 12.8     71.5        
Total liabilities 5,393.6     6,613.8        
Shareholders' equity                
Other capital 2,122.8     2,096.8        
Accumulated (deficit) earnings (297.7)     (235.6)        
Accumulated other comprehensive loss (228.7)     (235.7)        
Total shareholders' equity 1,596.4     1,625.5        
Total equity 1,596.4     1,625.5        
Total liabilities and equity 6,990.0     8,239.3        
SB/RH [Member]                
Assets                
Cash and cash equivalents 156.2     505.4        
Trade receivables, net 568.5     317.1        
Other receivables 128.5     95.1        
Inventories 718.6     583.6        
Prepaid expenses and other 60.4     62.9        
Current assets of business held for sale       2,402.6        
Total current assets 1,632.2     3,966.7        
Property, plant and equipment, net 464.9     500.0        
Deferred charges and other 35.0     74.2        
Investment 204.7              
Goodwill 1,451.0     1,454.7        
Intangible assets, net 1,567.5     1,641.8        
Total assets 5,355.3     7,637.4        
Liabilities and Shareholders' Equity                
Current portion of long-term debt 13.8     546.9        
Accounts payable 459.6     584.7        
Accrued wages and salaries 65.4     55.4        
Accrued interest 34.7     55.0        
Other current liabilities 564.0     152.3        
Current liabilities of business held for sale       537.6        
Total current liabilities 1,137.5     1,931.9        
Long-term debt, net of current portion 2,200.1     3,686.4        
Deferred income taxes 352.1     287.0        
Other long-term liabilities 75.3     120.4        
Total liabilities 3,765.0     6,025.7        
Shareholders' equity                
Other capital 2,105.8     2,073.0        
Accumulated (deficit) earnings (297.8)     (235.5)        
Accumulated other comprehensive loss (228.7)     (235.7)        
Total shareholders' equity 1,579.3     1,601.8        
Non-controlling interest 11.0     9.9        
Total equity 1,590.3 $ 1,638.8 $ 1,479.0 1,611.7 $ 1,731.7 $ 1,736.1 $ 1,981.0 $ 1,835.4
Total liabilities and equity $ 5,355.3     $ 7,637.4