XML 111 R95.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor Statements - SB/RH (Statement Of Income) (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]                
Net sales $ 1,022.2     $ 1,029.4     $ 2,809.2 $ 2,834.3
Cost of goods sold 660.7     665.2     1,835.3 1,843.4
Restructuring and related charges 0.5     1.5     1.5 3.5
Gross profit 361.0     362.7     972.4 987.4
Selling 152.1     147.1     459.1 453.3
General and administrative 80.6     76.1     263.6 238.4
Research and development 10.5     10.8     32.7 33.8
Transaction related charges 4.8     5.5     16.4 20.4
Restructuring and related charges 20.2     16.4     40.7 51.9
Total operating expenses 268.2     255.9     812.5 797.8
Operating (loss) income 92.8     106.8     159.9 189.6
Interest expense (income) 33.9     63.3     185.1 206.4
Other non-operating expense (income), net 39.4     (1.2)     64.2 (2.0)
Income (loss) from continuing operations before income taxes 19.5     44.7     (89.4) (14.8)
Income tax (benefit) expense 44.2     (354.2)     18.2 (476.4)
Net (loss) income from continuing operations (24.7) $ (54.0) $ (29.0) 398.9 $ (34.7) $ 97.2 (107.6) 461.6
(Loss) income from discontinued operations, net of tax (1.2) 783.6 (83.2) 33.8 11.3 481.6 699.1 526.5
Net (loss) income (25.9)     432.7     591.5 988.1
Net income attributable to non-controlling interest       27.1     1.2 104.1
Net (loss) income attributable to controlling interest (25.9)     405.6     590.3 884.0
Parent [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales 456.8           1,322.9  
Cost of goods sold 338.3           986.9  
Gross profit 118.5           336.0  
Selling 55.4           176.2  
General and administrative 43.9           160.0  
Research and development 5.8           17.5  
Transaction related charges 3.3           24.4  
Restructuring and related charges 16.3           30.0  
Total operating expenses 124.7           408.1  
Operating (loss) income (6.2)           (72.1)  
Interest expense (income) 41.6           134.6  
Other non-operating expense (income), net 53.8           (77.2)  
Income (loss) from continuing operations before income taxes (101.6)           (129.5)  
Income tax (benefit) expense (70.9)           (61.3)  
Net (loss) income from continuing operations (30.7)           (68.2)  
(Loss) income from discontinued operations, net of tax (1.2)           698.8  
Net (loss) income (31.9)           630.6  
Net (loss) income attributable to controlling interest (31.9)           630.6  
SB/RH [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales 1,022.2           2,809.2  
Cost of goods sold 660.7           1,835.3  
Restructuring and related charges 0.5           1.5  
Gross profit 361.0           972.4  
Selling 152.1           459.1  
General and administrative 79.3           259.8  
Research and development 10.5           32.7  
Transaction related charges 4.8           16.4  
Restructuring and related charges 20.2           40.7  
Total operating expenses 266.9           808.7  
Operating (loss) income 94.1           163.7  
Interest expense (income) 33.7           125.2  
Other non-operating expense (income), net 39.4           64.5  
Income (loss) from continuing operations before income taxes 21.0           (26.0)  
Income tax (benefit) expense 49.9           34.1  
Net (loss) income from continuing operations (28.9) (12.4) (18.9) 46.1 14.9 147.7 (60.1)  
(Loss) income from discontinued operations, net of tax (1.2) $ 783.6 $ (83.2) 27.8 $ 11.3 $ 21.7 699.1  
Net (loss) income (30.1)           639.0  
Net income attributable to non-controlling interest             1.2  
Net (loss) income attributable to controlling interest (30.1)           637.8  
Eliminations [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales (353.5)           (1,096.2)  
Cost of goods sold (355.9)           (1,096.3)  
Gross profit 2.4           0.1  
Selling             (0.2)  
General and administrative (0.2)           (1.3)  
Total operating expenses (0.2)           (1.5)  
Operating (loss) income 2.6           1.6  
Interest expense (income) 0.1              
Other non-operating expense (income), net 3.4           1,104.9  
Income (loss) from continuing operations before income taxes (0.9)           (1,103.3)  
Income tax (benefit) expense 0.6           (0.3)  
Net (loss) income from continuing operations (1.5)           (1,103.0)  
(Loss) income from discontinued operations, net of tax             89.8  
Net (loss) income (1.5)           (1,013.2)  
Net (loss) income attributable to controlling interest (1.5)           (1,013.2)  
Guarantor Subsidiaries [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales 467.5           1,140.4  
Cost of goods sold 336.5           841.8  
Restructuring and related charges 0.1           0.1  
Gross profit 130.9           298.5  
Selling 38.8           99.3  
General and administrative 23.8           65.4  
Research and development 2.3           7.1  
Transaction related charges 0.3           (0.3)  
Restructuring and related charges 0.5           1.4  
Total operating expenses 65.7           172.9  
Operating (loss) income 65.2           125.6  
Interest expense (income) 0.5           6.6  
Other non-operating expense (income), net (26.1)           (455.7)  
Income (loss) from continuing operations before income taxes 90.8           574.7  
Income tax (benefit) expense 114.4           75.1  
Net (loss) income from continuing operations (23.6)           499.6  
(Loss) income from discontinued operations, net of tax             (82.0)  
Net (loss) income (23.6)           417.6  
Net (loss) income attributable to controlling interest (23.6)           417.6  
Nonguarantor Subsidiaries [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales 451.4           1,442.1  
Cost of goods sold 341.8           1,102.9  
Restructuring and related charges 0.4           1.4  
Gross profit 109.2           337.8  
Selling 57.9           183.8  
General and administrative 11.8           35.7  
Research and development 2.4           8.1  
Transaction related charges 1.2           (7.7)  
Restructuring and related charges 3.4           9.3  
Total operating expenses 76.7           229.2  
Operating (loss) income 32.4           108.6  
Interest expense (income) (8.5)           (16.0)  
Other non-operating expense (income), net 8.3           (507.5)  
Income (loss) from continuing operations before income taxes 32.6           632.1  
Income tax (benefit) expense 5.8           20.6  
Net (loss) income from continuing operations 26.8           611.5  
(Loss) income from discontinued operations, net of tax             (7.5)  
Net (loss) income 26.8           604.0  
Net income attributable to non-controlling interest             1.2  
Net (loss) income attributable to controlling interest $ 26.8           $ 602.8  
Three Month Periods Ended July 1, 2018 [Member] | Parent [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales       487.8        
Cost of goods sold       352.8        
Gross profit       135.0        
Selling       55.0        
General and administrative       27.7        
Research and development       5.6        
Transaction related charges       3.0        
Restructuring and related charges       13.6        
Total operating expenses       104.9        
Operating (loss) income       30.1        
Interest expense (income)       37.7        
Other non-operating expense (income), net       (44.0)        
Income (loss) from continuing operations before income taxes       36.4        
Income tax (benefit) expense       (8.9)        
Net (loss) income from continuing operations       45.3        
(Loss) income from discontinued operations, net of tax       28.1        
Net (loss) income       73.4        
Net (loss) income attributable to controlling interest       73.4        
Three Month Periods Ended July 1, 2018 [Member] | SB/RH [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales       1,029.4        
Cost of goods sold       665.2        
Restructuring and related charges       1.5        
Gross profit       362.7        
Selling       147.1        
General and administrative       66.9        
Research and development       10.8        
Transaction related charges       5.5        
Restructuring and related charges       16.4        
Total operating expenses       246.7        
Operating (loss) income       116.0        
Interest expense (income)       43.4        
Other non-operating expense (income), net       2.9        
Income (loss) from continuing operations before income taxes       69.7        
Income tax (benefit) expense       23.6        
Net (loss) income from continuing operations       46.1        
(Loss) income from discontinued operations, net of tax       27.8        
Net (loss) income       73.9        
Net income attributable to non-controlling interest       0.2        
Net (loss) income attributable to controlling interest       73.7        
Three Month Periods Ended July 1, 2018 [Member] | Eliminations [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales       (350.3)        
Cost of goods sold       (350.9)        
Gross profit       0.6        
Operating (loss) income       0.6        
Other non-operating expense (income), net       59.3        
Income (loss) from continuing operations before income taxes       (58.7)        
Income tax (benefit) expense       (0.1)        
Net (loss) income from continuing operations       (58.6)        
(Loss) income from discontinued operations, net of tax       (69.6)        
Net (loss) income       (128.2)        
Net (loss) income attributable to controlling interest       (128.2)        
Three Month Periods Ended July 1, 2018 [Member] | Guarantor Subsidiaries [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales       440.9        
Cost of goods sold       311.8        
Gross profit       129.1        
Selling       34.0        
General and administrative       25.4        
Research and development       2.3        
Transaction related charges       0.8        
Restructuring and related charges       0.1        
Total operating expenses       62.6        
Operating (loss) income       66.5        
Interest expense (income)       4.9        
Other non-operating expense (income), net       (15.2)        
Income (loss) from continuing operations before income taxes       76.8        
Income tax (benefit) expense       29.1        
Net (loss) income from continuing operations       47.7        
(Loss) income from discontinued operations, net of tax       55.2        
Net (loss) income       102.9        
Net (loss) income attributable to controlling interest       102.9        
Three Month Periods Ended July 1, 2018 [Member] | Nonguarantor Subsidiaries [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales       451.0        
Cost of goods sold       351.5        
Restructuring and related charges       1.5        
Gross profit       98.0        
Selling       58.1        
General and administrative       13.8        
Research and development       2.9        
Transaction related charges       1.7        
Restructuring and related charges       2.7        
Total operating expenses       79.2        
Operating (loss) income       18.8        
Interest expense (income)       0.8        
Other non-operating expense (income), net       2.8        
Income (loss) from continuing operations before income taxes       15.2        
Income tax (benefit) expense       3.5        
Net (loss) income from continuing operations       11.7        
(Loss) income from discontinued operations, net of tax       14.1        
Net (loss) income       25.8        
Net income attributable to non-controlling interest       0.2        
Net (loss) income attributable to controlling interest       $ 25.6        
Nine Month Periods Ended July 1, 2018 [Member] | Parent [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales               1,353.6
Cost of goods sold               992.5
Gross profit               361.1
Selling               176.3
General and administrative               79.9
Research and development               17.5
Transaction related charges               12.8
Restructuring and related charges               45.5
Total operating expenses               332.0
Operating (loss) income               29.1
Interest expense (income)               107.9
Other non-operating expense (income), net               (285.1)
Income (loss) from continuing operations before income taxes               206.3
Income tax (benefit) expense               (3.6)
Net (loss) income from continuing operations               209.9
(Loss) income from discontinued operations, net of tax               57.4
Net (loss) income               267.3
Net (loss) income attributable to controlling interest               267.3
Nine Month Periods Ended July 1, 2018 [Member] | SB/RH [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales               2,834.3
Cost of goods sold               1,843.4
Restructuring and related charges               3.5
Gross profit               987.4
Selling               453.3
General and administrative               192.1
Research and development               33.8
Transaction related charges               20.4
Restructuring and related charges               51.9
Total operating expenses               751.5
Operating (loss) income               235.9
Interest expense (income)               124.0
Other non-operating expense (income), net               6.1
Income (loss) from continuing operations before income taxes               105.8
Income tax (benefit) expense               (102.9)
Net (loss) income from continuing operations               208.7
(Loss) income from discontinued operations, net of tax               60.6
Net (loss) income               269.3
Net income attributable to non-controlling interest               1.2
Net (loss) income attributable to controlling interest               268.1
Nine Month Periods Ended July 1, 2018 [Member] | Eliminations [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales               (987.9)
Cost of goods sold               (986.2)
Gross profit               (1.7)
Selling               (0.1)
Total operating expenses               (0.1)
Operating (loss) income               (1.6)
Interest expense (income)               0.1
Other non-operating expense (income), net               366.7
Income (loss) from continuing operations before income taxes               (368.4)
Income tax (benefit) expense               (0.5)
Net (loss) income from continuing operations               (367.9)
(Loss) income from discontinued operations, net of tax               (145.0)
Net (loss) income               (512.9)
Net (loss) income attributable to controlling interest               (512.9)
Nine Month Periods Ended July 1, 2018 [Member] | Guarantor Subsidiaries [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales               1,011.7
Cost of goods sold               726.9
Restructuring and related charges               0.1
Gross profit               284.7
Selling               92.0
General and administrative               67.7
Research and development               6.6
Transaction related charges               3.6
Restructuring and related charges               1.2
Total operating expenses               171.1
Operating (loss) income               113.6
Interest expense (income)               14.0
Other non-operating expense (income), net               (78.2)
Income (loss) from continuing operations before income taxes               177.8
Income tax (benefit) expense               (109.8)
Net (loss) income from continuing operations               287.6
(Loss) income from discontinued operations, net of tax               99.1
Net (loss) income               386.7
Net (loss) income attributable to controlling interest               386.7
Nine Month Periods Ended July 1, 2018 [Member] | Nonguarantor Subsidiaries [Member]                
Condensed Income Statements, Captions [Line Items]                
Net sales               1,456.9
Cost of goods sold               1,110.2
Restructuring and related charges               3.4
Gross profit               343.3
Selling               185.1
General and administrative               44.5
Research and development               9.7
Transaction related charges               4.0
Restructuring and related charges               5.2
Total operating expenses               248.5
Operating (loss) income               94.8
Interest expense (income)               2.0
Other non-operating expense (income), net               2.7
Income (loss) from continuing operations before income taxes               90.1
Income tax (benefit) expense               11.0
Net (loss) income from continuing operations               79.1
(Loss) income from discontinued operations, net of tax               49.1
Net (loss) income               128.2
Net income attributable to non-controlling interest               1.2
Net (loss) income attributable to controlling interest               $ 127.0