XML 23 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
 3 Months Ended
Jan. 03, 2021
Dec. 29, 2019
Cash flows from operating activities    
Net income (loss) $ 72.9 $ (34.9)
(Loss) income from discontinued operations, net of tax (0.3) 2.8
Net income (loss) from continuing operations 73.2 (37.7)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 35.7 41.7
Share based compensation 7.5 12.9
Unrealized gain on equity investments held (0.8) (38.5)
Realized gain on equity investments sold (5.2) 0.0
Loss on assets held for sale 0.0 32.8
Write-off from impairment of intangible assets 0.0 24.2
Amortization of debt issuance costs and debt discount 1.4 1.6
Write-off of unamortized discount and debt issuance costs 0.0 1.1
Inventory acquisition step-up 0.8 0.0
Deferred tax expense 7.7 1.4
Net changes in operating assets and liabilities (214.4) (236.2)
Net cash used by operating activities from continuing operations (94.1) (196.7)
Net cash used by operating activities from discontinued operations (16.0) 0.0
Net cash used by operating activities (110.1) (196.7)
Cash flows from investing activities    
Purchases of property, plant and equipment (11.8) (18.7)
Proceeds from disposal of property, plant and equipment 0.1 0.0
Business acquisitions, net of cash acquired (129.8) 0.0
Proceeds from sale of equity investment 60.5 0.0
Net cash used by investing activities (81.0) (18.7)
Cash flows from financing activities    
Payment of debt, including premium on extinguishment (54.0) (127.5)
Proceeds from issuance of debt 0.1 103.0
Payment of debt issuance costs 0.0 (0.8)
Treasury stock purchases (42.3) (90.6)
Accelerated share repurchase 0.0 (125.0)
Dividends paid to shareholders (17.8) (19.9)
Dividends paid by subsidiary to non-controlling interest (1.0) 0.0
Share based award tax withholding payments, net of proceeds upon vesting (7.1) (12.2)
Other financing activities, net 0.3 0.0
Net cash used by financing activities (121.8) (273.0)
Effect of exchange rate changes on cash and cash equivalents 5.8 3.5
Net change in cash, cash equivalents and restricted cash in continuing operations (307.1) (484.9)
Cash, cash equivalents, and restricted cash, beginning of period 533.7 627.1
Cash, cash equivalents, and restricted cash, end of period 226.6 142.2
Supplemental disclosure of cash flow information    
Cash paid for interest 28.3 23.5
Cash paid for taxes 8.2 14.5
Non cash investing activities    
Acquisition of property, plant and equipment through finance leases 0.1 0.7
Non cash financing activities    
Issuance of shares through stock compensation plan 16.6 38.3
SB/RH    
Cash flows from operating activities    
Net income (loss) 73.3 (34.0)
(Loss) income from discontinued operations, net of tax (0.3) 2.8
Net income (loss) from continuing operations 73.6 (36.8)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 35.7 41.7
Share based compensation 7.5 12.8
Unrealized gain on equity investments held (0.8) (38.5)
Realized gain on equity investments sold (5.2) 0.0
Loss on assets held for sale 0.0 32.8
Write-off from impairment of intangible assets 0.0 24.2
Amortization of debt issuance costs and debt discount 1.4 1.3
Write-off of unamortized discount and debt issuance costs 0.0 1.1
Inventory acquisition step-up 0.8 0.0
Deferred tax expense 7.7 1.3
Net changes in operating assets and liabilities (219.3) (447.1)
Net cash used by operating activities from continuing operations (98.6) (407.2)
Net cash used by operating activities from discontinued operations (16.0) 0.0
Net cash used by operating activities (114.6) (407.2)
Cash flows from investing activities    
Purchases of property, plant and equipment (11.8) (18.7)
Business acquisitions, net of cash acquired (129.8) 0.0
Proceeds from sale of equity investment 60.5 0.0
Net cash used by investing activities (81.0) (18.7)
Cash flows from financing activities    
Payment of debt, including premium on extinguishment (54.0) (127.5)
Proceeds from issuance of debt 0.1 103.0
Payment of debt issuance costs 0.0 (0.8)
Payment of cash dividends to parent (60.1) (36.7)
Net cash used by financing activities (115.0) (62.0)
Effect of exchange rate changes on cash and cash equivalents 5.8 3.5
Net change in cash, cash equivalents and restricted cash in continuing operations (304.8) (484.4)
Cash, cash equivalents, and restricted cash, beginning of period 529.7 621.9
Cash, cash equivalents, and restricted cash, end of period 224.9 137.5
Supplemental disclosure of cash flow information    
Cash paid for interest 28.3 23.5
Cash paid for taxes 8.2 14.5
Non cash investing activities    
Acquisition of property, plant and equipment through finance leases $ 0.1 $ 0.7