XML 25 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Shareholder's Equity - USD ($)
shares in Millions, $ in Millions
Total
Open Market Purchases And Private Purchases
ASR
Open Market Purchases
Cumulative Effect, Period of Adoption, Adjustment
Total Shareholders' Equity
Total Shareholders' Equity
Open Market Purchases And Private Purchases
Total Shareholders' Equity
ASR
Total Shareholders' Equity
Open Market Purchases
Common Stock
Common Stock
Open Market Purchases And Private Purchases
Common Stock
ASR
Common Stock
Open Market Purchases
Additional Paid-in Capital
Additional Paid-in Capital
ASR
Accumulated Earnings
Accumulated Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Treasury Stock
Open Market Purchases And Private Purchases
Treasury Stock
ASR
Treasury Stock
Open Market Purchases
Non- controlling Interest
SB/RH
SB/RH
Cumulative Effect, Period of Adoption, Adjustment
SB/RH
Total Shareholders' Equity
SB/RH
Other Capital
SB/RH
Accumulated Earnings
SB/RH
Accumulated Earnings
Cumulative Effect, Period of Adoption, Adjustment
SB/RH
Accumulated Other Comprehensive Loss
SB/RH
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
SB/RH
Non- controlling Interest
Balances at beginning of period (in shares) at Sep. 30, 2019                   48.8                                              
Balances at beginning of period at Sep. 30, 2019 $ 1,728.9       $ 0.0 $ 1,720.9       $ 0.5       $ 2,031.1   $ 223.8 $ (0.3) $ (273.6) $ 0.3 $ (260.9)       $ 8.0 $ 1,434.7 $ 0.0 $ 1,425.1 $ 2,113.3 $ (414.7) $ (0.3) $ (273.5) $ 0.3 $ 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income from continuing operations (37.7)         (38.6)                   (38.6)               0.9 (36.8)   (37.7)   (37.7)       0.9
Income (loss) from discontinued operations, net of tax 2.8         2.8                   2.8                 2.8   2.8   2.8        
Other comprehensive income (loss), net of tax 24.3         24.2                       24.2           0.1 24.3   24.2       24.2   0.1
Treasury stock repurchases (in shares)                     (1.5) (1.7)                                          
Treasury stock repurchases   $ (90.6) $ (125.0)       $ (90.6) $ (125.0)             $ (18.7)           $ (90.6) $ (106.3)                      
Restricted stock issued and related tax withholdings (in shares)                   0.5                                              
Restricted stock issued and related tax withholdings 4.9         4.9               (13.3)   0.0       18.2         4.9   4.9 4.9          
Share based compensation 8.5         8.5               8.5                     8.5   8.5 8.5          
Dividends paid to parent                                                 (36.7)   (36.7)   (36.7)        
Dividends declared (20.2)         (20.2)                   (20.2)                                  
Balances at end of period at Dec. 29, 2019 1,495.9         1,486.9       $ 0.5       2,007.6   167.5   (249.1)   (439.6)       9.0 1,401.7   1,391.1 2,126.7 (486.6)   (249.0)   10.6
Balances at end of period (in shares) at Dec. 29, 2019                   46.1                                              
Balances at beginning of period (in shares) at Sep. 30, 2019                   48.8                                              
Balances at beginning of period at Sep. 30, 2019 1,728.9       0.0 1,720.9       $ 0.5       2,031.1   223.8 (0.3) (273.6) 0.3 (260.9)       8.0 1,434.7 0.0 1,425.1 2,113.3 (414.7) (0.3) (273.5) 0.3 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income from continuing operations (96.9)                                               (93.5)                
Income (loss) from discontinued operations, net of tax $ 4.3                                               4.3                
Treasury stock repurchases (in shares) (6.2)   (2.0) (4.0)                                                          
Treasury stock repurchases                                       (364.6)   (124.8) $ (230.6)                    
Balances at end of period at Mar. 29, 2020 $ 1,244.8         1,236.7       $ 0.5       2,034.3   90.8   (282.0)   (606.9)       8.1 1,153.3   1,143.6 2,134.7 (709.2)   (281.9)   9.7
Balances at end of period (in shares) at Mar. 29, 2020                   43.1                                              
Balances at beginning of period (in shares) at Sep. 30, 2019                   48.8                                              
Balances at beginning of period at Sep. 30, 2019 1,728.9       $ 0.0 1,720.9       $ 0.5       2,031.1   223.8 $ (0.3) (273.6) $ 0.3 (260.9)       8.0 1,434.7 $ 0.0 1,425.1 2,113.3 (414.7) $ (0.3) (273.5) $ 0.3 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Treasury stock repurchases (in shares)     (2.0)                                                            
Balances at end of period at Sep. 30, 2020 1,415.8         1,407.5       $ 0.5       2,054.3   243.9   (284.7)   (606.5)       8.3 1,265.2   1,255.3 2,154.1 (614.2)   (284.6)   9.9
Balances at end of period (in shares) at Sep. 30, 2020                   43.1                                              
Balances at beginning of period (in shares) at Dec. 29, 2019                   46.1                                              
Balances at beginning of period at Dec. 29, 2019 1,495.9         1,486.9       $ 0.5       2,007.6   167.5   (249.1)   (439.6)       9.0 1,401.7   1,391.1 $ 2,126.7 (486.6)   (249.0)   10.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income from continuing operations (59.2)         (58.4)                   (58.4)               (0.8) (56.6)   (55.8)   (55.8)       (0.8)
Income (loss) from discontinued operations, net of tax 1.4         1.4                   1.4                 1.4   1.4   1.4        
Sale and deconsolidation of assets held for sale 8.1         8.1                       8.1             8.1   8.1       8.1    
Other comprehensive income (loss), net of tax $ (41.1)         (41.0)                       (41.0)           (0.1) (41.1)   (41.0)       (41.0)   (0.1)
Treasury stock repurchases (in shares) (3.0)   (0.3) (2.7)               (0.3) (2.7)                                        
Treasury stock repurchases     $ 0.0 $ (149.2)         $ (149.2)           $ 18.5         (167.7)   (18.5) (149.2)                    
Restricted stock issued and related tax withholdings (in shares)                                                       (0.3)          
Restricted stock issued and related tax withholdings $ (0.3)         (0.3)               (0.7)           0.4         (0.3)   (0.3)            
Share based compensation 8.9         8.9               8.9                     8.3   8.3 $ 8.3          
Dividends paid to parent                                                 (168.2)   (168.2)   (168.2)        
Dividends declared (19.7)         (19.7)                   (19.7)                                  
Balances at end of period at Mar. 29, 2020 1,244.8         1,236.7       $ 0.5       2,034.3   90.8   (282.0)   (606.9)       8.1 1,153.3   1,143.6 2,134.7 (709.2)   (281.9)   9.7
Balances at end of period (in shares) at Mar. 29, 2020                   43.1                                              
Balances at beginning of period (in shares) at Sep. 30, 2020                   43.1                                              
Balances at beginning of period at Sep. 30, 2020 1,415.8         1,407.5       $ 0.5       2,054.3   243.9   (284.7)   (606.5)       8.3 1,265.2   1,255.3 2,154.1 (614.2)   (284.6)   9.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income from continuing operations 73.4         72.6                   72.6               0.8 73.6   72.8   72.8       0.8
Income (loss) from discontinued operations, net of tax (0.3)         (0.3)                   (0.3)                 (0.3)   (0.3)   (0.3)        
Other comprehensive income (loss), net of tax 16.6         16.2                       16.2           0.4 16.6   16.2       16.2   0.4
Treasury stock repurchases (in shares)                   (0.6)                                              
Treasury stock repurchases (42.3)         (42.3)                           (42.3)                          
Restricted stock issued and related tax withholdings (in shares)                   0.2                                              
Restricted stock issued and related tax withholdings (6.9)         (6.9)               (18.6)           11.7         (7.1)   (7.1) (7.1)          
Share based compensation 7.5         7.5               7.5                     7.5   7.5 7.5          
Dividends paid to parent                                                 (60.1)   (60.1)   (60.1)        
Dividends declared (18.4)         (18.4)                   (18.4)                                  
Dividend paid by subsidiary to NCI (1.0)                                             (1.0) (1.0)               (1.0)
Balances at end of period at Jan. 03, 2021 1,444.4         1,435.9       $ 0.5       2,043.2   297.8   (268.5)   (637.1)       8.5 1,294.4   1,284.3 2,154.5 (601.8)   (268.4)   10.1
Balances at end of period (in shares) at Jan. 03, 2021                   42.7                                              
Balances at beginning of period (in shares) at Sep. 30, 2020                   43.1                                              
Balances at beginning of period at Sep. 30, 2020 1,415.8         1,407.5       $ 0.5       2,054.3   243.9   (284.7)   (606.5)       8.3 1,265.2   1,255.3 2,154.1 (614.2)   (284.6)   9.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income from continuing operations 110.0                                               111.0                
Income (loss) from discontinued operations, net of tax $ (1.4)                                               (1.4)                
Treasury stock repurchases (in shares) (0.6)   0.0 0.0                                                          
Treasury stock repurchases                                       (42.3)   0.0 0.0                    
Balances at end of period at Apr. 04, 2021 $ 1,494.8         1,487.6       $ 0.5       2,051.6   315.9   (243.4)   (637.0)       7.2 1,347.2   1,338.4 2,162.5 (580.8)   (243.3)   8.8
Balances at end of period (in shares) at Apr. 04, 2021                   42.7                                              
Balances at beginning of period (in shares) at Jan. 03, 2021                   42.7                                              
Balances at beginning of period at Jan. 03, 2021 1,444.4         1,435.9       $ 0.5       2,043.2   297.8   (268.5)   (637.1)       8.5 1,294.4   1,284.3 2,154.5 (601.8)   (268.4)   10.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net income from continuing operations 36.8         37.7                   37.7               (0.9) 37.3   38.2   38.2       (0.9)
Income (loss) from discontinued operations, net of tax (1.1)         (1.1)                   (1.1)                 (1.1)   (1.1)   (1.1)        
Other comprehensive income (loss), net of tax $ 25.0         25.1                       25.1           (0.1) 25.0   25.1       25.1   (0.1)
Treasury stock repurchases (in shares) 0.0   0.0 0.0                                                          
Treasury stock repurchases                                       0.0   $ 0.0 $ 0.0                    
Restricted stock issued and related tax withholdings $ 0.0                         (0.1)           0.1                          
Share based compensation 8.5         8.5               8.5                     8.0   8.0 8.0          
Dividends paid to parent                                                 (16.1)   (16.1)   (16.1)        
Dividends declared (18.5)         (18.5)                   (18.5)                                  
Dividend paid by subsidiary to NCI (0.3)                                             (0.3) (0.3)               (0.3)
Balances at end of period at Apr. 04, 2021 $ 1,494.8         $ 1,487.6       $ 0.5       $ 2,051.6   $ 315.9   $ (243.4)   $ (637.0)       $ 7.2 $ 1,347.2   $ 1,338.4 $ 2,162.5 $ (580.8)   $ (243.3)   $ 8.8
Balances at end of period (in shares) at Apr. 04, 2021                   42.7